Tecogen Inc
Como a empresa evoluiu, ano a ano. Receita e dívida vêm dos relatórios anuais — na maioria das empresas, os 10-K entregues à SEC desde 2009; os dividendos, dos próprios pagamentos.
As barras são um saldo na data de fechamento; as linhas são o que aconteceu ao longo do ano. Receita acima do patrimônio é o normal, não anomalia — significa que a empresa gira o capital mais de uma vez por ano.
Grandes gestores que reportaram esta ação no 13F mais recente.
▲ +79.4% em 5A.
hoje você teria $1,685.08▲ +68.5%
Com dividendos reinvestidos e desdobramentos considerados. Preço passado diz o que aconteceu, não o que vai acontecer.
Os últimos 12 anos fechados. Cada múltiplo usa o preço de fechamento daquele ano e os números reportados naquele ano — não os de hoje. O alcance é o dos relatórios anuais que temos.
| Indicador | Mediana | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Preço no fim do ano | $4.94 | $1.47 | $0.81 | $1.25 | $1.20 | $1.22 | $2.12 | $3.63 | $2.70 | $4.20 | $3.50 | $5.22 | |
| P/L | — | — | — | — | — | 8.0x | — | — | — |
Empresas de tamanho parecido em Industrials, para comparar. As colunas são as mesmas de cima, na mesma ordem.
| Ação | Preço | P/L | P/VP | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| SPAISafe Pro Group Inc. | $4.63 | — | 7.9x | — | -198.18% | $94.28M |
| ARQArq, Inc. | $2.16 | — | 0.6x | — | -27.05% | $94.32M |
| YDDLOne & one Green Technologies. INC | $1.65 | 7.5x | 2.1x | — | 37.76% | $92.46M |
| RFILR F Industries Ltd | $8.44 |
Tecogen Inc., together with its subsidiaries, designs, manufactures, markets, and maintains cogeneration products for multi-family residential, commercial, recreational, and industrial use in the United States. It operates in three segments: Products, Services, and Energy Production. The Products segment designs, manufactures, and sells industrial and commercial cogeneration systems to hospitals and nursing homes, schools and universities, health clubs and spas, hotels and motels, office and retail buildings, food and beverage processors, multi-unit residential buildings, laundries, ice rinks, swimming pools, factories, municipal buildings, indoor agriculture, military installations, and indoor growing facilities; and refrigeration compressors for cold storage, wineries, dairies, ice rinks, and food processing industries. Its Services segment provides operations and maintenance services; and parts sales, and installation services. The Energy Production segment installs, operates, and maintains distributed own generation electricity systems and sells the energy generated by such systems in the form of electricity, heat, hot water, and cooling to its customers under long-term energy sales agreements. The company also offers natural gas-powered cogeneration systems for water and space heating, and/or air conditioning. Its product portfolio includes InVerde e+ and TecoPower cogeneration units for the supply electricity and hot water; Tecochill, an air-conditioning and refrigeration chiller, and hybrid-drive air-cooled and gas engine-driven chiller to produce chilled water and hot water; Tecofrost, a gas engine-driven refrigeration compressor to circulate refrigerant and provide hot water as a byproduct; and Ultera, an emissions control technology. It sells its products through in-house marketing, as well as independent sales agents and representatives. Tecogen Inc. was incorporated in 2000 and is headquartered in North Billerica, Massachusetts.
Descrição da empresa fornecida pelo Yahoo Finance. A descrição é publicada pela fonte apenas em inglês.
| — |
| — |
| — |
| — |
| P/Receita | 1.8x | 5.4x | 1.6x | 0.8x | 1.2x | 1.2x | 1.1x | 1.6x | 2.5x | 2.0x | 3.4x | 3.0x | 4.3x |
| P/VP | 2.8x | 6.8x | 3.6x | 1.4x | 1.6x | 1.4x | 1.8x | 2.3x | 3.2x | 2.0x | 5.8x | 5.0x | 13.5x |
| EPS | -$0.30 | -$0.19 | -$0.19 | -$0.10 | $0.15 | -$0.25 | -$0.19 | -$0.23 | $0.00 | -$0.06 | -$0.16 | -$0.24 |
| Margem líquida | -15.00% | -30.47% | -21.04% | -18.29% | -9.79% | 15.15% | -21.77% | -14.09% | -15.91% | 0.14% | -4.48% | -12.72% | -19.37% |
| ROE | -20.90% | -38.11% | -46.53% | -31.18% | -12.82% | 17.43% | -35.53% | -20.24% | -20.55% | 0.14% | -7.55% | -21.25% | -60.92% |
Mediana, e não média: um único ano de lucro quase zero dá P/L de 400 e arrastaria a média sozinho. Anos com P/L acima de 200x ficam de fora, o mesmo corte do preço justo — por isso esta mediana bate com o método “histórico da própria empresa” abaixo. Preço e LPA não têm mediana: são séries que crescem.
| 38.4x |
| 2.4x |
| — |
| 6.67% |
| $91.56M |
| CSTECaesarstone Ltd. | $2.83 | — | 1.0x | — | -81.30% | $97.85M |
| MNTSMomentus Inc. | $4.10 | — | 0.7x | — | -68.26% | $90.05M |