Loading…
AMTD Idea Group
How the company evolved, year by year. Revenue and debt come from the annual reports — for most companies, the 10-K filings with the SEC since 2009; dividends from the payments themselves.
The bars are a balance on the closing date; the lines are what happened during the year. Revenue above equity is ordinary, not an anomaly — it means the company turns its capital over more than once a year.
Major managers that reported this stock in their latest 13F.
▼ -96.7% over 5Y.
today you would have $27.10▼ -97.3%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 4 closed years. Each multiple uses that year’s closing price and that year’s reported numbers — not today’s. The range is set by the annual reports on record.
| Indicator | Median | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Year-end price | $0.99 | $1.20 | $1.80 | $5.40 | |
| P/E | 1.8x | 2.1x | 1.7x | 0.8x | 1.9x |
| P/S | 9.5x | 9.8x | 9.2x | 4.2x | 11.0x |
| P/B | 0.4x | 0.3x | 0.3x | 0.6x | 1.5x |
| EPS | $0.48 |
Seven formulas applied to what the company reported. None of them predicts a price — each answers what the stock would be worth if its assumption held. The assumption is printed next to every number, because it is the assumption that produces the result.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Median P/E of 13.4 among peers in the sector.
Median P/E of 1.8 across the years on record for this company itself. Answers whether it is cheap against its own past, which a whole sector trading low cannot flatter.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Sector median of 11.2x operating profit, less net debt. Sees the business before its financing, so debt does not distort the comparison. Banks have no EBITDA — interest is their revenue, not a cost.
Companies of similar size in Financial Services, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| AUCATIF Holdings Ltd | $6.80 | — | 1.8x | — | -11.20% | $70.13M |
| CLSTCatalyst Bancorp, Inc. | $17.50 | 31.3x | 0.8x | — | 2.48% | $70.59M |
| NSTSNSTS Bancorp, Inc. | $13.99 | — | 0.9x | — | -0.05% | $68.8M |
| DTCXDatacentrex, Inc. | $1.79 |
AMTD IDEA Group, an investment holding company, provides capital market solutions in China, Hong Kong, Europe, the United States, and Southeast Asia. It operates through Capital Market Solutions, Digital Solutions and Other Services, Media and Entertainment Services, Hotel Operations, Hospitality and VIP Services, and Strategic Investments segments. The Capital Market Solutions segment raises funds through equity and debt financing, private placements, and debt issuances; provides financial advisory services, such as domestic and cross border advisory services for merger and acquisitions; and provides asset management products and services. The Digital Solutions and Other Services segment provides investor communication, investor relations, and corporate communication services to institutional and corporate clients, as well as digital financial solution services. The Media and Entertainment Services segment offers print and digital advertising campaigns, licensing, value-added marketing services comprising branded content, video production, social media activation, event creation, and experiential marketing services. The Hotel Operations, Hospitality and VIP Services segment engages in hotel investments, hotel operations, hospitality, and VIP services. The Strategic Investment segment engages in proprietary investments and management of global investment portfolio, including listed and unlisted equity shares investments and movie income right investments. The company was formerly known as AMTD International Inc. and changed its name to AMTD IDEA Group in March 2022. AMTD IDEA Group was founded in 2003 and is based in Paris, France. AMTD IDEA Group operates as a subsidiary of AMTD Group Company Limited.
Company description provided by Yahoo Finance.
| $0.72 |
| $2.22 |
| $2.85 |
| Profit margin | 88.81% | 76.21% | 94.40% | 83.23% | 117.59% |
| ROE | 7.16% | 2.51% | 3.21% | 11.11% | 16.22% |
Median, not average: a single year of near-zero profit produces a P/E of 400 and would drag an average on its own. P/E years above 200x are left out, the same cut the fair price uses — so this median matches the “its own history” method below. Price and EPS have no median: they are series that grow.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Not the average of the seven numbers above. Four of the seven start from the same earnings per share — Graham, Lynch, sector multiples and its own history — so averaging all seven would let one input count four times and drown out the others. Instead each family produces one number, and the fair price is the average of the families that answered. A family with two working formulas contributes their average, not two votes.
3 methods answered, across 2 families.
Every formula reads the same reported statements and they can be wrong together. The margin is room for that.
+238.8% from the average.
These are models, not forecasts, and not investment advice. Change one assumption and the number changes with it — that is a property of valuation, not a defect of this page.
| — |
| 1.0x |
| — |
| — |
| $71.86M |
| RANGRange Capital Acquisition Corp. | $10.79 | 46.9x | — | — | — | $72.27M |
| GEGGreat Elm Group, Inc. | $2.16 | — | 1.6x | — | -42.32% | $67.73M |