Loading…
Tianci International, Inc.
How the company evolved, year by year. Revenue and debt come from the annual reports — for most companies, the 10-K filings with the SEC since 2009; dividends from the payments themselves.
The bars are a balance on the closing date; the lines are what happened during the year. Revenue above equity is ordinary, not an anomaly — it means the company turns its capital over more than once a year.
Major managers that reported this stock in their latest 13F.
None of the investors we track reported a position in CIIT.
▼ -94.8% over 5Y.
today you would have $16.79▼ -98.3%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 3 closed years. Each multiple uses that year’s closing price and that year’s reported numbers — not today’s. The range is set by the annual reports on record.
| Indicator | Median | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Year-end price | $280.00 | $57.96 | $105.00 | |
| P/E | — | 4000.0x | — | 15.0x |
| P/S | 68.6x | 68.6x | 108.0x | 48.8x |
| P/B | — | 797.0x | — | 376.7x |
| EPS | $0.07 | -$0.70 | $7.00 | |
| Profit margin | 0.63% |
Seven formulas applied to what the company reported. None of them predicts a price — each answers what the stock would be worth if its assumption held. The assumption is printed next to every number, because it is the assumption that produces the result.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Cash flow growing 5.0% a year for 10 years, discounted at 10%, then 2.5% forever.
Sector median of 12.6x operating profit, less net debt. Sees the business before its financing, so debt does not distort the comparison. Banks have no EBITDA — interest is their revenue, not a cost.
Companies of similar size in Industrials, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| RUBIRubico Inc. | $1.71 | — | 0.0x | — | -5.48% | $3.06M |
| CDTGCDT Environmental Technology Investment Holdings Ltd | $1.07 | — | 0.0x | — | -30.45% | $3.23M |
| ELPWElong Power Holding Ltd. | $3.55 | — | — | — | — | $3.31M |
| ICONIcon Energy Corp | $0.98 |
Tianci International, Inc., through its subsidiary, Roshing International Co., Limited, provides logistics services in Hong Kong, Vietnam, Japan, Zimbabwe, and South Korea. The company offers ocean freight forwarding services comprising container shipping services, including contract and quotation, financial and cost management, billing and collection, and risk management services; and bulk goods shipping services, such as customer service and communication, chartering, and cooperation and coordination services, as well as fixture note and quotation, and ship operations management services. It also engages in the distribution of electronic device hardware components, which include computer chips, Wi-Fi and Bluetooth modules, 4G network modules, and LED and touch screens, as well as provides software technical services. In addition, the company develops customized freight shipping and related logistic software and websites that help wholesalers, e-commerce retailers, and freight shipping providers to manage workflows and improve work efficiency. Further, it provides software technical consulting and training services; software maintenance services that assist customers in promoting business with marketing support; and business consulting services for immigration and non-immigration visas application. Additionally, the company engages in mineral products and mineral trading business. Tianci International, Inc. is based in Tsim Sha Tsui, Hong Kong. Tianci International, Inc. operates as a subsidiary of RQS Capital Limited.
Company description provided by Yahoo Finance.
| 0.63% |
| -75.42% |
| 19.15% |
| ROE | — | 7.34% | — | 147.74% |
Median, not average: a single year of near-zero profit produces a P/E of 400 and would drag an average on its own. P/E years above 200x are left out, the same cut the fair price uses — so this median matches the “its own history” method below. Price and EPS have no median: they are series that grow.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Not the average of the seven numbers above. Four of the seven start from the same earnings per share — Graham, Lynch, sector multiples and its own history — so averaging all seven would let one input count four times and drown out the others. Instead each family produces one number, and the fair price is the average of the families that answered. A family with two working formulas contributes their average, not two votes.
2 methods answered, across 2 families.
Every formula reads the same reported statements and they can be wrong together. The margin is room for that.
-63.0% from the average.
These are models, not forecasts, and not investment advice. Change one assumption and the number changes with it — that is a property of valuation, not a defect of this page.
| — |
| 0.1x |
| — |
| -3.64% |
| $3.55M |
| RAYAErayak Power Solution Group Inc. | $2.33 | — | 0.0x | — | -4.49% | $2.46M |
| EHGOEShallGo Inc. | $1.12 | — | 0.3x | — | -77.68% | $3.61M |