Clarus Corp
How the company evolved, year by year. Revenue and debt come from the annual reports — for most companies, the 10-K filings with the SEC since 2009; dividends from the payments themselves.
The bars are a balance on the closing date; the lines are what happened during the year. Revenue above equity is ordinary, not an anomaly — it means the company turns its capital over more than once a year.
Major managers that reported this stock in their latest 13F.
▼ -87.0% over 5Y.
today you would have $153.30▼ -84.7%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 17 closed years. Each multiple uses that year’s closing price and that year’s reported numbers — not today’s. The range is set by the annual reports on record.
| Indicator | Median | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year-end price | $3.35 | $4.51 | $6.90 | $7.84 | $27.72 | $15.40 | $13.53 | $10.10 | $7.83 | $5.34 | $4.41 | $8.73 | $13.30 | $8.18 | $7.46 | $7.89 | $4.24 | |
Seven formulas applied to what the company reported. None of them predicts a price — each answers what the stock would be worth if its assumption held. The assumption is printed next to every number, because it is the assumption that produces the result.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Companies of similar size in Consumer Cyclical, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| MEDMedifast Inc | $12.17 | — | 0.6x | — | -12.42% | $136.07M |
| BRLTBrilliant Earth Group, Inc. | $1.33 | — | 1.8x | 18.80% | -10.95% | $135.46M |
| LANVLanvin Group Holdings Ltd | $1.01 | — | — | — | — | $141.17M |
| HOFTHOOKER FURNISHINGS Corp | $13.37 |
Clarus Corporation engages in the design, development, manufacture, and distribution of outdoor equipment and lifestyle products in the United States, Australia, China, Austria, and internationally. It operates in two segments, Outdoor and Adventure. The Outdoor segment offers apparels, such as shells, insulation, midlayers, pants, and logowear; rock-climbing footwear and equipment, including carabiners, protection devices, harnesses, belay devices, helmets, and ice-climbing gears; technical backpacks and day packs; trekking poles; headlamps and lanterns; gloves and mittens; and skis, ski poles, ski skins, avalanche airbag systems and transceivers, shovels, and probes. This segment provides its products for climbing, mountaineering, trail running, backpacking, skiing, and other outdoor recreation activities under the Black Diamond Equipment and PIEPS brands. The Adventure segment offers engineered automotive roof racks, trays, mounting systems, luggage boxes, carriers, recovery boards, bicycle racks, and accessories under the Rhino-Rack brand name; and overlanding and off-road vehicle recovery and extraction tracks for the overland and the off-road market under the MAXTRAX brand, as well as distributes and retails overlanding and off-road vehicle under the TRED brand name. The company markets and distributes its products through independent specialty stores and specialty chains, sporting goods and outdoor recreation stores, distributors, and original equipment manufacturers; and independent distributors, as well as through its websites. The company was formerly known as Black Diamond, Inc. and changed its name to Clarus Corporation in August 2017. The company was founded in 1957 and is headquartered in Salt Lake City, Utah.
Company description provided by Yahoo Finance.
| P/E |
| 36.0x |
| — |
| — |
| — |
| — |
| 38.0x |
| 85.6x |
| 22.2x |
| 42.1x |
| — |
| — |
| — |
| 20.3x |
| — |
| 117.1x |
| 34.0x |
| 3.1x |
| — |
| P/S | 1.5x | 0.5x | 0.7x | 0.9x | 0.9x | 3.9x | 2.2x | 1.8x | 1.4x | 1.4x | 1.1x | 0.9x | 1.8x | 3.1x | 1.8x | 1.6x | 2.3x | — |
| P/B | 1.1x | 0.7x | 0.7x | 0.9x | 1.0x | 2.8x | 2.4x | 2.2x | 1.8x | 1.4x | 1.0x | 0.8x | 1.1x | 1.8x | 1.1x | 1.3x | 1.1x | 0.9x |
| EPS | -$1.21 | -$1.37 | -$0.27 | -$1.88 | $0.73 | $0.18 | $0.61 | $0.24 | -$0.02 | -$0.30 | -$2.38 | $0.43 | -$0.18 | $0.07 | $0.22 | $2.55 | -$0.29 |
| Dividend yield | 1.01% | 2.99% | 2.22% | 1.45% | 1.28% | 0.36% | 0.32% | 0.74% | 0.49% | — | — | — | — | — | — | — | — | — |
| Payout | 18.58% | — | — | — | — | 13.70% | 27.75% | 16.36% | 20.79% | — | — | — | — | — | — | — | — | — |
| Profit margin | 0.47% | -18.59% | -19.78% | -3.55% | -22.13% | 9.81% | 2.48% | 8.27% | 3.44% | -0.39% | -6.06% | -49.94% | 8.85% | -4.16% | 1.34% | 3.36% | 67.43% | — |
| ROE | -0.41% | -23.71% | -22.43% | -3.47% | -23.89% | 7.05% | 2.71% | 10.47% | 4.39% | -0.41% | -5.58% | -44.45% | 5.45% | -2.37% | 0.79% | 2.84% | 31.42% | -5.94% |
Median, not average: a single year of near-zero profit produces a P/E of 400 and would drag an average on its own. P/E years above 200x are left out, the same cut the fair price uses — so this median matches the “its own history” method below. Price and EPS have no median: they are series that grow.
Dividend growing 0.0% a year against a 9.4% required return, taken from the stock’s beta. The only method anchored on what the company pays rather than what it reports.
Not the average of the seven numbers above. Four of the seven start from the same earnings per share — Graham, Lynch, sector multiples and its own history — so averaging all seven would let one input count four times and drown out the others. Instead each family produces one number, and the fair price is the average of the families that answered. A family with two working formulas contributes their average, not two votes.
1 methods answered, across 1 families.
Every formula reads the same reported statements and they can be wrong together. The margin is room for that.
-70.1% from the average.
These are models, not forecasts, and not investment advice. Change one assumption and the number changes with it — that is a property of valuation, not a defect of this page.
| — |
| 0.8x |
| 4.34% |
| -6.03% |
| $143.62M |
| PLBYPlayboy, Inc. | $1.20 | 60.0x | 6.5x | — | 2.35% | $143.77M |
| RRGBRed Robin Gourmet Burgers Inc | $7.73 | — | — | — | — | $146.13M |