Columbus Mckinnon Corp
How the company evolved, year by year. Revenue and debt come from the annual reports — for most companies, the 10-K filings with the SEC since 2009; dividends from the payments themselves.
The bars are a balance on the closing date; the lines are what happened during the year. Revenue above equity is ordinary, not an anomaly — it means the company turns its capital over more than once a year.
Major managers that reported this stock in their latest 13F.
None of the investors we track reported a position in CMCO.
▼ -64.4% over 5Y.
today you would have $366.52▼ -63.3%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 17 closed years. Each multiple uses that year’s closing price and that year’s reported numbers — not today’s. The range is set by the annual reports on record.
| Indicator | Median | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year-end price | $16.83 | $17.25 | $37.24 | $39.02 | $32.47 | $46.26 | $38.44 | $40.03 | $30.14 | $39.98 | $27.04 | $18.90 | $28.04 | $27.14 | $16.52 | $12.69 | $20.32 | |
Seven formulas applied to what the company reported. None of them predicts a price — each answers what the stock would be worth if its assumption held. The assumption is printed next to every number, because it is the assumption that produces the result.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Companies of similar size in Industrials, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| ESEAEuroseas Ltd | $73.18 | 3.8x | 1.0x | 4.37% | 29.20% | $516.31M |
| FACFactorial Energy Inc. | $4.91 | — | 6.2x | — | — | $527.41M |
| PANLPangaea Logistics Solutions Ltd. | $8.06 | 10.9x | 1.2x | 4.96% | 10.36% | $527.72M |
| FWRDForward Air Corp | $15.06 |
Columbus McKinnon Corporation designs, manufactures, and markets motion solutions for moving, lifting, positioning, and securing materials. It offers powered chain hoists, electric wire rope hoists, hand-operated hoists, winches, lever tools, and air-powered hoists, as well as explosion-protected and custom engineered hoists, such as wire rope and manual hoists; precision conveyer products which includes low profile, flexible chain, large scale, sanitary, and vertical elevation conveyor systems, as well as pallet system conveyors and accumulation systems; and power control and delivery systems and solutions. The company also provides AC and DC digital motion control systems for underground coal mining equipment; alloy and carbon steel chain; load chain; hooks, shackles, Hammerloks, and master links; and carbon steel forged and stamped products, such as load binders, logging tools, and other securing devices. In addition, it designs and manufactures industrial components comprising mechanical and electromechanical actuators and rotary unions; manufactures and markets aluminum light rail workstations; and crane components and kits. Further, the company designs, builds, sells, and supports elevator application-specific drive products; and engineered and technology-enabled products. It serves EV production and aerospace, energy and utilities, process industries, industrial automation, construction and infrastructure, food and beverage, entertainment, life sciences, consumer packaged goods, e-commerce, supply chain, and warehousing markets. The company offers its products to end users; industrial distributors, including rigging shops and independent crane builders; material handling specialists and integrators, and entertainment equipment distributors; service-after-sale distributors; original equipment manufacturers; government agencies; and engineering procurement and construction firms. The company was founded in 1875 and is headquartered in Charlotte, North Carolina.
Company description provided by Yahoo Finance.
| P/E |
| 23.1x |
| — |
| — |
| 23.1x |
| 23.2x |
| 31.2x |
| 121.7x |
| 15.4x |
| 22.2x |
| 31.7x |
| 93.0x |
| 28.2x |
| 14.1x |
| 18.4x |
| 6.8x |
| 12.0x |
| — |
| — |
| P/S | 1.0x | 0.4x | 0.5x | 1.1x | 1.2x | 1.0x | 2.0x | 1.1x | 1.1x | 0.8x | 1.4x | 0.9x | 0.7x | 1.0x | 0.9x | 0.5x | 4.6x | 0.8x |
| P/B | 1.9x | 0.3x | 0.6x | 1.2x | 1.3x | 1.2x | 2.5x | 2.0x | 2.2x | 1.7x | 2.6x | 1.9x | 1.4x | 1.9x | 2.2x | 2.0x | 15.0x | 2.1x |
| EPS | -$7.40 | -$0.18 | $1.61 | $1.68 | $1.04 | $0.38 | $2.50 | $1.80 | $0.95 | $0.43 | $0.96 | $1.34 | $1.52 | $3.98 | $1.38 | -$1.89 | -$0.37 |
| Dividend yield | 0.63% | 1.25% | 1.62% | 0.75% | 0.72% | 0.83% | 0.52% | 0.62% | 0.57% | 0.63% | 0.40% | 0.59% | 0.85% | 0.43% | — | — | — | — |
| Payout | 16.67% | — | — | 17.39% | 16.67% | 25.96% | 63.16% | 9.60% | 12.78% | 20.00% | 37.21% | 16.67% | 11.94% | 7.89% | — | — | — | — |
| Profit margin | 3.28% | -19.23% | -0.53% | 4.60% | 5.17% | 3.27% | 1.40% | 7.37% | 4.86% | 2.63% | 1.41% | 3.28% | 4.69% | 5.22% | 13.11% | 4.56% | -6.86% | -1.47% |
| ROE | 5.41% | -15.84% | -0.58% | 5.29% | 5.81% | 3.84% | 1.72% | 12.87% | 9.88% | 5.41% | 2.63% | 6.84% | 10.12% | 10.44% | 32.63% | 16.81% | -22.17% | -3.74% |
Median, not average: a single year of near-zero profit produces a P/E of 400 and would drag an average on its own. P/E years above 200x are left out, the same cut the fair price uses — so this median matches the “its own history” method below. Price and EPS have no median: they are series that grow.
Dividend growing 0.0% a year against a 10.9% required return, taken from the stock’s beta. The only method anchored on what the company pays rather than what it reports.
Not the average of the seven numbers above. Four of the seven start from the same earnings per share — Graham, Lynch, sector multiples and its own history — so averaging all seven would let one input count four times and drown out the others. Instead each family produces one number, and the fair price is the average of the families that answered. A family with two working formulas contributes their average, not two votes.
1 methods answered, across 1 families.
Every formula reads the same reported statements and they can be wrong together. The margin is room for that.
-85.7% from the average.
These are models, not forecasts, and not investment advice. Change one assumption and the number changes with it — that is a property of valuation, not a defect of this page.
| — |
| — |
| — |
| -735.72% |
| $508.74M |
| ELMTElmet Group Co. | $16.64 | — | 2.7x | — | — | $506.85M |
| ADURAduro Clean Technologies Inc | $14.17 | — | 16.4x | — | -68.50% | $502.23M |