Loading…
Commercial Vehicle Group, Inc.
How the company evolved, year by year. Revenue and debt come from the annual reports — for most companies, the 10-K filings with the SEC since 2009; dividends from the payments themselves.
The bars are a balance on the closing date; the lines are what happened during the year. Revenue above equity is ordinary, not an anomaly — it means the company turns its capital over more than once a year.
Major managers that reported this stock in their latest 13F.
None of the investors we track reported a position in CVGI.
▼ -70.3% over 5Y.
today you would have $315.01▼ -68.5%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 17 closed years. Each multiple uses that year’s closing price and that year’s reported numbers — not today’s. The range is set by the annual reports on record.
| Indicator | Median | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year-end price | $1.44 | $2.48 | $7.01 | $6.81 | $8.06 | $8.65 | $6.35 | $5.70 | $10.69 | $5.53 | $2.76 | $6.66 | $7.27 | $8.21 | $9.04 | $16.25 | $5.99 | |
Seven formulas applied to what the company reported. None of them predicts a price — each answers what the stock would be worth if its assumption held. The assumption is printed next to every number, because it is the assumption that produces the result.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Cash flow growing 15.0% a year for 10 years, discounted at 10%, then 2.5% forever.
Sector median of 9.8x operating profit, less net debt. Sees the business before its financing, so debt does not distort the comparison. Banks have no EBITDA — interest is their revenue, not a cost.
Companies of similar size in Consumer Cyclical, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| TLYSTilly's Inc | $4.13 | 68.8x | 1.5x | — | 2.32% | $126.33M |
| UFIUnifi Inc | $6.59 | — | 0.5x | — | -10.20% | $122.5M |
| RENTRent the Runway, Inc. | $3.59 | 0.5x | — | — | — | $120.58M |
| BRLTBrilliant Earth Group, Inc. | $1.33 |
Commercial Vehicle Group, Inc., together with its subsidiaries, provides systems, assemblies, and components to the vehicle market and electric vehicle markets in North America, Europe, and the Asia-Pacific. The company operates in three segments: Global Seating, Global Electrical Systems, and Trim Systems and Components. The Global Seating segment designs, manufactures, and sells vehicle seats for the vehicle markets, including heavy duty (HD)trucks, medium duty (MD) trucks, last mile delivery trucks and vans, and construction and agriculture equipment; seats and components; and office seats. The Global Electrical Systems segment designs, manufactures, and sells cable and harness assemblies for high and low voltage applications, control boxes, dashboard assemblies, and design and engineering applications; and markets products for the construction, agricultural, industrial, automotive, truck, mining, rail, marine, power generation, and military/defense industries. The Trim Systems and Components segment designs, manufactures, and sells plastic components primarily for commercial vehicle market, MD/HD truck market and power sports, specialty vehicle applications, and diversified markets; vehicle accessories including wipers, mirrors, and sensors; thermoformed products, injection molded products, and reaction injection molded products; assemble components and fabric products; and molded products, instrument panels, cab interiors, and accessories. The company sells its products under the AdvancTEK, Moto Mirror, Sprague Devices, CVG, KAB Seating, National Seating, Bostrom Seating, Stratos, and RoadWatch brand names. Commercial Vehicle Group, Inc. was incorporated in 2000 and is headquartered in New Albany, Ohio.
Company description provided by Yahoo Finance.
| P/E |
| 12.0x |
| — |
| — |
| 4.8x |
| — |
| 11.2x |
| — |
| 12.5x |
| 4.2x |
| — |
| 24.0x |
| 11.5x |
| 25.6x |
| — |
| 4.7x |
| 13.7x |
| 67.7x |
| — |
| P/S | 0.3x | 0.1x | 0.1x | 0.3x | 0.3x | 0.3x | 0.4x | 0.2x | 0.2x | 0.4x | 0.3x | 0.1x | 0.2x | 0.3x | 0.3x | 0.3x | 0.8x | 0.0x |
| P/B | 2.1x | 0.4x | 0.6x | 1.4x | 1.9x | 2.1x | 2.9x | 1.5x | 1.6x | 4.6x | 2.6x | 1.3x | 3.4x | 3.6x | 3.6x | 20.6x | — | — |
| EPS | -$0.67 | -$0.83 | $1.47 | -$0.68 | $0.72 | -$1.20 | $0.51 | $1.36 | -$0.08 | $0.23 | $0.24 | $0.26 | -$0.44 | $1.76 | $0.66 | $0.24 | -$3.74 |
| Profit margin | 0.91% | -3.51% | -3.85% | 5.91% | -2.81% | 2.44% | -5.16% | 1.75% | 4.62% | -0.30% | 1.02% | 0.86% | 0.91% | -1.66% | 5.84% | 2.24% | 1.09% | -17.78% |
| ROE | 10.71% | -17.08% | -20.55% | 28.57% | -18.30% | 18.74% | -38.85% | 12.26% | 37.86% | -3.14% | 10.31% | 10.71% | 12.98% | -20.77% | 75.55% | 145.74% | — | — |
Median, not average: a single year of near-zero profit produces a P/E of 400 and would drag an average on its own. P/E years above 200x are left out, the same cut the fair price uses — so this median matches the “its own history” method below. Price and EPS have no median: they are series that grow.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Not the average of the seven numbers above. Four of the seven start from the same earnings per share — Graham, Lynch, sector multiples and its own history — so averaging all seven would let one input count four times and drown out the others. Instead each family produces one number, and the fair price is the average of the families that answered. A family with two working formulas contributes their average, not two votes.
2 methods answered, across 2 families.
Every formula reads the same reported statements and they can be wrong together. The margin is room for that.
+405.9% from the average.
These are models, not forecasts, and not investment advice. Change one assumption and the number changes with it — that is a property of valuation, not a defect of this page.
| — |
| 1.8x |
| 18.80% |
| -10.95% |
| $135.46M |
| HCHLHappy City Holdings Ltd | $3.96 | — | 34.4x | — | -173.01% | $118.18M |
| MEDMedifast Inc | $12.17 | — | 0.6x | — | -12.42% | $136.07M |