HF Sinclair Corp
HF Sinclair Corp (DINO) is listed on NYSE and classified in Oil & Gas Refining & Marketing, part of the Energy sector. It is headquartered in Dallas, United States and has 5,165 employees. The company is worth $21.75B and trades at 11.6x its earnings of the last twelve months; the median for its sector is 14.7x. Revenue was $26.87B in fiscal 2025, down 6.0% from the year before. Net income was $579M. The share price is 5.4% below its 52-week high of $129.37. It pays a dividend yielding 1.72%. 6 of the 38 superinvestors we track held it at the end of Q2 2026. The largest position belongs to Cliff Asness (AQR Capital Management), at $323.5M. In that quarter, 5 of them opened or added to the position and 1 reduced it. No open-market insider trades in it were filed over the last 30 days.
Written from the data on this page: SEC filings (13F, Form 4, annual reports) and market prices.
Year by year, from the annual reports; dividends from the payments themselves.
Bars are year-end balances; lines are what happened during the year.
Major managers that reported this stock in their latest 13F.
▲ +287.7% over 5Y.
today you would have $4,400.08▲ +340.0%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 6 closed years, each at that year’s closing price and reported numbers.
| Indicator | Median | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Year-end price | $46.08 | $35.05 | $55.57 | $51.89 | $32.78 | $25.85 | |
| P/E | 9.7x | 15.0x | 38.5x | 6.7x | 3.6x | 9.7x | — |
| P/S | 0.3x | 0.3x | 0.2x | 0.3x | 0.3x | 0.3x | 0.4x |
| P/B | 0.9x | 0.9x | 0.7x |
Seven formulas applied to the reported numbers, each with its assumption next to the result. None of them predicts a price.
Square root of 22.5 × earnings × book value. Blind to intangibles, so it undervalues software and brands.
Earnings growing 0.0% a year plus a 1.7% dividend yield. Growth capped at 25%.
Median P/E of 14.7 among peers in the sector.
Median P/E of 9.7 across this company’s own years on record.
Cash flow growing 5.0% a year for 10 years, discounted at 10%, then 2.5% forever.
Sector median of 8.2x operating profit, less net debt. Banks have no EBITDA.
Dividend growing 6.0% a year against a 7.5% required return, from the stock’s beta.
Companies of similar size in Energy, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| EXEEXPAND ENERGY Corp | $92.96 | 8.0x | 1.1x | 2.47% | 14.89% | $21.52B |
| TPLTexas Pacific Land Corp | $333.67 | 42.6x | 13.8x | 0.72% | 36.57% | $23.01B |
| PRPermian Resources Corp | $24.40 | 16.1x | 1.7x | 2.58% | 11.40% | $20.44B |
| YPFYPF Sociedad Anonima | $49.17 |
| 1.1x |
| 1.1x |
| 0.9x |
| 0.7x |
| EPS | $3.08 | $0.91 | $8.29 | $14.28 | $3.39 | -$3.72 |
| Dividend yield | 3.79% | 4.34% | 5.71% | 3.24% | 2.31% | 1.07% | 5.42% |
| Payout | 21.71% | 64.94% | 219.78% | 21.71% | 8.40% | 10.32% | — |
| Profit margin | 2.60% | 2.15% | 0.62% | 4.97% | 7.65% | 3.04% | -5.38% |
| ROE | 8.06% | 6.30% | 1.91% | 15.64% | 31.62% | 9.82% | -10.51% |
Median of the years shown; P/E years above 200x are left out.
The average of the method families that answered, not of the seven numbers: four of the seven start from the same earnings per share.
7 methods answered, across 4 families.
Room for errors in the reported numbers.
-22.0% from the average.
Models, not forecasts, and not investment advice. How each formula works →
| 25.9x |
| 1.6x |
| 0.00% |
| 7.25% |
| $19.28B |
| OVVOvintiv Inc. | $69.30 | 19.5x | 1.7x | 1.73% | 8.41% | $19.17B |
| WESWestern Midstream Partners, LP | $44.46 | 14.1x | 4.3x | 8.37% | 34.11% | $18.37B |