Extra Space Storage Inc.
Extra Space Storage Inc. (EXR) is listed on NYSE and classified in REIT - Industrial, part of the Real Estate sector. It is headquartered in Salt Lake City, United States and has 8,393 employees. The company is worth $31.6B and trades at 30.9x its earnings of the last twelve months; the median for its sector is 22.1x. Revenue was $3.38B in fiscal 2025, up 3.7% from the year before. Net income was $974M. The share price is 9.9% below its 52-week high of $158.88. It pays a dividend yielding 4.53%. 4 of the 38 superinvestors we track held it at the end of Q2 2026. The largest position belongs to Ken Griffin (Citadel Advisors), at $230.14M. In that quarter, 4 of them opened or added to the position. No open-market insider trades in it were filed over the last 30 days.
Written from the data on this page: SEC filings (13F, Form 4, annual reports) and market prices.
Year by year, from the annual reports; dividends from the payments themselves.
Bars are year-end balances; lines are what happened during the year.
Major managers that reported this stock in their latest 13F.
▼ -30.2% over 5Y.
today you would have $867.94▼ -13.2%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 18 closed years, each at that year’s closing price and reported numbers.
| Indicator | Median | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year-end price | $130.22 | $149.60 | $160.33 | $147.18 | $226.73 | $115.86 | $105.62 | $90.48 | $87.45 | $77.24 | $88.21 | $58.64 | $42.13 | $36.39 | $24.23 | $17.40 | $11.55 | $10.32 |
Seven formulas applied to the reported numbers, each with its assumption next to the result. None of them predicts a price.
Square root of 22.5 × earnings × book value. Blind to intangibles, so it undervalues software and brands.
Earnings growing 4.3% a year plus a 4.5% dividend yield. Growth capped at 25%.
Median P/E of 22.1 among peers in the sector.
Median P/E of 31.6 across this company’s own years on record.
Cash flow growing 4.3% a year for 10 years, discounted at 10%, then 2.5% forever.
Sector median of 14.1x operating profit, less net debt. Banks have no EBITDA.
Dividend growing 8.0% a year against a 9.8% required return, from the stock’s beta.
Companies of similar size in Real Estate, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| IRMIron Mountain Inc | $110.66 | 79.0x | — | 3.13% | — | $32.94B |
| CCICrown Castle Inc | $78.83 | 31.5x | — | 5.39% | — | $34.45B |
| VICIVICI Properties Inc | $24.02 | 9.0x | 0.9x | 7.66% | 9.85% | $26.45B |
| CBRECBRE Group Inc | $131.24 |
| P/E | 31.6x | 28.4x | 37.1x | 33.8x | 23.0x | 36.6x | 31.2x | 32.6x | 27.7x | 23.3x | 26.5x | 56.5x | 38.3x | 27.5x | 31.9x | 44.9x | 58.0x | 31.2x | 22.4x |
| P/S | 9.8x | 8.1x | 9.7x | 13.2x | 10.3x | 19.3x | 11.3x | 10.5x | 9.6x | 10.0x | 9.8x | 14.1x | 10.5x | 9.4x | 9.8x | 7.0x | 5.4x | 3.6x | 3.1x |
| P/B | 3.4x | 2.0x | 2.3x | 2.4x | 6.1x | 9.8x | 6.0x | 5.4x | 4.8x | 4.7x | 4.3x | 5.3x | 3.9x | 2.8x | 2.7x | 2.3x | 1.7x | 1.1x | 0.9x |
| EPS | $4.59 | $4.03 | $4.74 | $6.41 | $6.19 | $3.71 | $3.24 | $3.27 | $3.76 | $2.91 | $1.56 | $1.53 | $1.53 | $1.14 | $0.54 | $0.30 | $0.37 | $0.46 |
| Dividend yield | 3.41% | 4.98% | 4.33% | 4.04% | 4.08% | 1.98% | 3.11% | 3.37% | 3.71% | 3.57% | 3.79% | 2.54% | 3.09% | 3.44% | 2.34% | 2.31% | 2.30% | 3.29% | 9.69% |
| Payout | 103.23% | 141.18% | 160.79% | 136.71% | 93.60% | 72.70% | 97.04% | 109.88% | 102.75% | 82.98% | 100.69% | 143.59% | 118.30% | 94.77% | 74.56% | 103.70% | 133.33% | 102.70% | 217.39% |
| Profit margin | 30.10% | 28.84% | 26.24% | 31.37% | 44.73% | 52.47% | 35.52% | 32.10% | 34.71% | 43.35% | 36.91% | 24.22% | 27.56% | 33.05% | 28.65% | 15.30% | 9.35% | 11.41% | 13.12% |
| ROE | 9.43% | 7.25% | 6.13% | 5.58% | 26.40% | 26.56% | 18.91% | 16.53% | 17.21% | 20.38% | 16.31% | 9.07% | 10.27% | 9.79% | 7.86% | 4.95% | 2.99% | 3.62% | 3.78% |
Median of the years shown; P/E years above 200x are left out.
The average of the method families that answered, not of the seven numbers: four of the seven start from the same earnings per share.
7 methods answered, across 4 families.
Room for errors in the reported numbers.
+22.6% from the average.
Models, not forecasts, and not investment advice. How each formula works →
| 30.8x |
| 4.4x |
| 0.00% |
| 15.80% |
| $38B |
| VTRVentas, Inc. | $86.99 | 161.1x | 3.0x | 2.39% | 2.01% | $44.62B |
| VMRKVivmark Residential | $63.57 | 24.4x | — | 4.42% | 8.49% | $49.19B |