Flex LNG Ltd.
Flex LNG Ltd. (FLNG) is listed on NYSE and classified in Oil & Gas Midstream, part of the Energy sector. It is headquartered in Hamilton, Bermuda and has 9 employees. The company is worth $1.51B and trades at 14.7x its earnings of the last twelve months; the median for its sector is 14.7x. Revenue was $347.64M in fiscal 2025, down 2.4% from the year before. Net income was $74.82M. The share price is 16.3% below its 52-week high of $33.40. It pays a dividend yielding 10.74%. 5 of the 38 superinvestors we track held it at the end of Q2 2026. The largest position belongs to Renaissance Technologies, at $24.56M. In that quarter, 2 of them opened or added to the position and 3 reduced it. No open-market insider trades in it were filed over the last 30 days.
Written from the data on this page: SEC filings (13F, Form 4, annual reports) and market prices.
Year by year, from the annual reports; dividends from the payments themselves.
Bars are year-end balances; lines are what happened during the year.
Major managers that reported this stock in their latest 13F.
▲ +16.7% over 5Y.
today you would have $2,509.20▲ +150.9%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 7 closed years, each at that year’s closing price and reported numbers.
| Indicator | Median | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Year-end price | $24.95 | $22.94 | $29.06 | $32.69 | $23.49 | $8.75 | $10.90 | |
| P/E | 13.1x | 18.1x | 10.5x | 13.1x | 9.3x | 7.7x | 58.3x | 35.2x |
| P/S | 3.9x | 3.9x | 3.5x | 4.2x | 5.0x | 3.6x | 2.9x | 4.9x |
| P/B | 1.5x | 1.9x | 1.5x | 1.9x | 1.9x | 1.4x | 0.6x | 0.7x |
| EPS | $1.38 | $2.18 | $2.22 | $3.51 | $3.04 | $0.15 | $0.31 | |
| Dividend yield | 10.71% | 15.03% | 13.08% | 11.61% | 10.71% | 7.88% | 2.29% | 0.92% |
| Payout | 133.33% | 271.74% | 137.61% | 152.03% | 99.72% | 60.86% | 133.33% | 32.26% |
| Profit margin | 32.35% | 21.52% | 33.02% | 32.35% | 54.05% | 47.23% | 4.93% | 14.14% |
| ROE | 14.16% | 10.40% | 14.59% | 14.16% | 20.73% | 18.24% | 0.97% | 2.02% |
Median of the years shown; P/E years above 200x are left out.
Seven formulas applied to the reported numbers, each with its assumption next to the result. None of them predicts a price.
Square root of 22.5 × earnings × book value. Blind to intangibles, so it undervalues software and brands.
Earnings growing 25.0% a year plus a 10.7% dividend yield. Growth capped at 25%.
Median P/E of 14.7 among peers in the sector.
Median P/E of 13.1 across this company’s own years on record.
Cash flow growing 15.0% a year for 10 years, discounted at 10%, then 2.5% forever.
Sector median of 8.2x operating profit, less net debt. Banks have no EBITDA.
Dividend growing 5.5% a year against a 7.0% required return, from the stock’s beta.
The average of the method families that answered, not of the seven numbers: four of the seven start from the same earnings per share.
7 methods answered, across 4 families.
Room for errors in the reported numbers.
+235.4% from the average.
Models, not forecasts, and not investment advice. How each formula works →
Companies of similar size in Energy, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| DMLPDorchester Minerals L.p | $30.43 | 17.4x | 4.8x | 10.48% | 28.02% | $1.49B |
| PBTPermian Basin Royalty Trust | $33.14 | 94.7x | 11046.7x | 0.72% | 9976.58% | $1.54B |
| TENTsakos Energy Navigation Ltd | $51.65 | 5.2x | 0.8x | 3.87% | 17.22% | $1.56B |
| NEXTNextDecade Corp | $5.91 | — | — | 0.00% | -15.76% | $1.57B |
| GFRGreenfire Resources Ltd. | $6.57 | — | 1.0x | 0.00% | -3.63% | $1.58B |
| NATNORDIC AMERICAN TANKERS Ltd | $7.54 | 12.8x | 3.3x | 14.32% | 25.66% | $1.6B |