Farmers & Merchants Bancorp Inc
Farmers & Merchants Bancorp Inc (FMAO) is listed on NASDAQ and classified in Banks - Regional, part of the Financial Services sector. It is headquartered in Archbold, United States and has 477 employees. The company is worth $486.47M and trades at 12.2x its earnings of the last twelve months; the median for its sector is 13.2x. Revenue was $121.43M in fiscal 2025, up 19.6% from the year before. Net income was $33.31M. The share price is within 3% of its 52-week high. It pays a dividend yielding 2.72%, and has raised its annual dividend for 18 years in a row in our records. 4 of the 38 superinvestors we track held it at the end of Q2 2026. The largest position belongs to Cliff Asness (AQR Capital Management), at $2.27M. In that quarter, 3 of them opened or added to the position. No open-market insider trades in it were filed over the last 30 days.
Written from the data on this page: SEC filings (13F, Form 4, annual reports) and market prices.
Year by year, from the annual reports; dividends from the payments themselves.
Bars are year-end balances; lines are what happened during the year.
Major managers that reported this stock in their latest 13F.
▲ +21.8% over 5Y.
today you would have $1,631.25▲ +63.1%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 17 closed years, each at that year’s closing price and reported numbers.
| Indicator | Median | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year-end price | $24.72 | $29.45 | $24.80 | $27.18 | $32.83 | $23.00 | $30.15 | $38.49 | $40.80 | $17.50 | $13.45 | $13.37 | $11.03 | $10.00 | $8.78 | $9.00 | $8.16 | |
| P/E |
Seven formulas applied to the reported numbers, each with its assumption next to the result. None of them predicts a price.
Square root of 22.5 × earnings × book value. Blind to intangibles, so it undervalues software and brands.
Earnings growing 6.2% a year plus a 2.7% dividend yield. Growth capped at 25%.
Median P/E of 13.2 among peers in the sector.
Median P/E of 12.8 across this company’s own years on record.
Cash flow growing 6.2% a year for 10 years, discounted at 10%, then 2.5% forever.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Dividend growing 6.2% a year against a 8.0% required return, from the stock’s beta.
Companies of similar size in Financial Services, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| PDLBPonce Financial Group, Inc. | $20.13 | 14.3x | 1.4x | 0.00% | 6.24% | $486.9M |
| XRPNEvernorth Holdings Inc. | $15.45 | 140.5x | — | 0.00% | — | $488.07M |
| GLREGreenlight Capital Re Ltd | $14.82 | 10.0x | 0.7x | 0.00% | 7.50% | $483.74M |
| HBCPHome Bancorp Inc |
| 12.8x |
| 10.2x |
| 15.5x |
| 14.9x |
| 11.0x |
| 16.3x |
| 12.8x |
| 18.2x |
| 23.9x |
| 29.6x |
| 13.8x |
| 12.0x |
| 12.9x |
| 11.4x |
| 9.6x |
| 9.6x |
| 12.2x |
| 11.7x |
| P/S | 3.5x | 2.8x | 4.0x | 3.5x | 3.6x | 4.9x | 3.4x | 5.1x | 8.4x | 8.1x | 3.6x | 3.0x | 3.1x | 2.7x | 2.4x | 2.3x | 2514.6x | 2.2x |
| P/B | 1.1x | 0.9x | 1.2x | 1.1x | 1.2x | 1.4x | 1.0x | 1.5x | 3.0x | 2.8x | 1.3x | 1.0x | 1.1x | 0.9x | 0.8x | 0.8x | 991.5x | 0.8x |
| EPS | $2.43 | $1.90 | $1.67 | $2.46 | $2.01 | $1.80 | $1.66 | $1.61 | $1.38 | $1.27 | $1.12 | $1.04 | $0.97 | $1.04 | $0.91 | $0.74 | $0.70 |
| Dividend yield | 2.99% | 3.64% | 2.99% | 3.43% | 2.99% | 2.16% | 2.87% | 2.02% | 1.45% | 1.23% | 2.60% | 2.42% | 3.14% | 3.67% | 3.90% | 4.33% | 4.06% | 4.41% |
| Payout | 37.04% | 37.04% | 46.42% | 50.90% | 33.05% | 35.32% | 36.67% | 36.75% | 34.78% | 36.23% | 35.83% | 29.02% | 40.38% | 41.97% | 37.50% | 41.76% | 49.32% | 51.80% |
| Profit margin | 25.55% | 27.43% | 25.55% | 23.42% | 31.70% | 26.97% | 26.25% | 28.15% | 29.47% | 27.15% | 25.99% | 25.31% | 24.16% | 23.92% | 25.35% | 24.09% | 18.75% | 18.49% |
| ROE | 8.29% | 8.98% | 7.74% | 7.20% | 10.91% | 7.91% | 8.07% | 7.99% | 10.43% | 9.48% | 9.29% | 8.61% | 8.42% | 8.29% | 8.86% | 8.08% | 7.39% | 7.06% |
Median of the years shown; P/E years above 200x are left out.
The average of the method families that answered, not of the seven numbers: four of the seven start from the same earnings per share.
6 methods answered, across 3 families.
Room for errors in the reported numbers.
+6.9% from the average.
Models, not forecasts, and not investment advice. How each formula works →
| $61.42 |
| 10.6x |
| 1.1x |
| 2.04% |
| 10.15% |
| $483.42M |
| MLAAMountain Lake Acquisition Corp. II | $10.00 | — | — | 0.00% | — | $489.8M |
| OPFIOppFi Inc. | $5.65 | 2.6x | 1.2x | 0.00% | 58.24% | $481.43M |