First Industrial Realty Trust Inc
First Industrial Realty Trust Inc (FR) is listed on NYSE and classified in REIT - Industrial, part of the Real Estate sector. It is headquartered in Chicago, United States and has 151 employees. The company is worth $7.58B and trades at 20.1x its earnings of the last twelve months; the median for its sector is 22.1x. Revenue was $727.08M in fiscal 2025, up 8.6% from the year before. Net income was $247.44M. The share price is 20.9% below its 52-week high of $69.88. It pays a dividend yielding 3.62%, and has raised its annual dividend for 12 years in a row in our records. 5 of the 38 superinvestors we track held it at the end of Q2 2026. The largest position belongs to Cliff Asness (AQR Capital Management), at $107.43M. In that quarter, 3 of them opened or added to the position and 2 reduced it. No open-market insider trades in it were filed over the last 30 days.
Written from the data on this page: SEC filings (13F, Form 4, annual reports) and market prices.
Year by year, from the annual reports; dividends from the payments themselves.
Bars are year-end balances; lines are what happened during the year.
Major managers that reported this stock in their latest 13F.
▼ -2.7% over 5Y.
today you would have $1,161.39▲ +16.1%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 17 closed years, each at that year’s closing price and reported numbers.
| Indicator | Median | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year-end price | $57.27 | $50.13 | $52.67 | $48.26 | $66.20 | $42.13 | $41.51 | $28.86 | $31.47 | $28.05 | $22.13 | $20.56 | $17.45 | $14.08 | $10.23 | $8.76 | $5.23 | |
| P/E | 26.7x | 30.6x | 23.1x | 25.4x | 17.7x | 31.7x | 27.5x | 22.1x | 22.0x | 18.6x | 26.7x | 33.5x | 49.0x | 72.7x | — | — | — | — |
| P/S | 9.0x | 10.4x | 9.9x | 11.4x | 11.8x | 18.3x | 12.1x | 12.4x | 9.0x | 9.5x | 8.7x | 6.7x | 6.6x | 6.0x | 4.6x | 2.9x | 1.9x | 0.8x |
| P/B | 2.5x | 2.8x | 2.5x | 2.7x | 2.6x | 4.0x | 2.9x | 3.0x | 2.2x | 2.6x | 2.6x | 2.3x | 2.2x | 1.7x | 1.3x | 0.9x | 0.7x | 0.3x |
| EPS | $1.87 | $2.17 | $2.07 | $2.72 | $2.09 | $1.53 | $1.88 | $1.31 | $1.69 | $1.05 | $0.66 | $0.42 | $0.24 | -$0.24 | -$0.34 | -$3.53 | -$0.28 | |
| Dividend yield | 2.43% | 3.11% | 2.95% | 2.43% | 2.45% | 1.63% | 2.37% | 2.22% | 3.02% | 2.67% | 2.71% | 2.31% | 2.00% | 1.95% | — | — | — | — |
| Payout | 66.56% | 95.19% | 68.20% | 61.84% | 43.38% | 51.67% | 65.36% | 48.94% | 66.56% | 49.70% | 72.38% | 77.58% | 97.86% | 141.67% | — | — | — | — |
| Profit margin | 34.03% | 34.03% | 42.94% | 44.76% | 66.52% | 56.90% | 43.74% | 56.05% | 40.41% | 50.82% | 32.07% | 20.17% | 14.16% | 12.66% | -0.43% | -2.46% | -63.24% | 1.49% |
| ROE | 9.77% | 9.26% | 10.79% | 10.72% | 14.60% | 12.35% | 10.30% | 13.53% | 9.92% | 14.11% | 9.77% | 6.88% | 4.68% | 3.58% | -0.12% | -0.73% | -23.95% | 0.53% |
Median of the years shown; P/E years above 200x are left out.
Seven formulas applied to the reported numbers, each with its assumption next to the result. None of them predicts a price.
Square root of 22.5 × earnings × book value. Blind to intangibles, so it undervalues software and brands.
Earnings growing 4.1% a year plus a 3.6% dividend yield. Growth capped at 25%.
Median P/E of 22.1 among peers in the sector.
Median P/E of 26.7 across this company’s own years on record.
Cash flow growing 4.1% a year for 10 years, discounted at 10%, then 2.5% forever.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Dividend growing 0.0% a year against a 9.2% required return, from the stock’s beta.
The average of the method families that answered, not of the seven numbers: four of the seven start from the same earnings per share.
6 methods answered, across 3 families.
Room for errors in the reported numbers.
-38.7% from the average.
Models, not forecasts, and not investment advice. How each formula works →
Companies of similar size in Real Estate, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| COMPCompass, Inc. | $9.97 | 166.2x | 2.5x | 0.00% | 3.63% | $7.65B |
| AREAlexandria Real Estate Equities Inc | $43.33 | — | 0.5x | 6.65% | -4.08% | $7.46B |
| STAGSTAG Industrial, Inc. | $36.51 | 28.1x | 1.9x | 4.25% | 6.98% | $7.19B |
| NNNNNN REIT Inc | $42.13 | 20.2x | 1.8x | 5.89% | 8.72% | $8.02B |
| TRNOTerreno Realty Corp | $65.64 | 17.6x | 1.6x | 3.47% | 9.28% | $7.15B |
| MACMacerich Co | $23.95 | — | 2.4x | 2.84% | -6.18% | $7.07B |