HEI

Heico Corp

NYSE· Industrials· Aerospace & Defense· CUSIP 422806109

$300.02+0.57%Price as of Oct 23, 00:46 UTC · updated once a day, after the close

At a glance

Heico Corp (HEI) is listed on NYSE and classified in Aerospace & Defense, part of the Industrials sector. It is headquartered in Hollywood, United States and has 11,100 employees. The company is worth $41.93B and trades at 50.0x its earnings of the last twelve months; the median for its sector is 24.3x. Revenue was $4.49B in fiscal 2025, up 16.3% from the year before. Net income was $690.39M. The share price is 20.4% below its 52-week high of $376.86. It pays a dividend yielding 0.08%, and has raised its annual dividend for 11 years in a row in our records. 5 of the 38 superinvestors we track held it at the end of Q2 2026. The largest position belongs to Two Sigma (Two Sigma Investments), at $214.44M. In that quarter, 2 of them opened or added to the position and 3 reduced it. No open-market insider trades in it were filed over the last 30 days.

Written from the data on this page: SEC filings (13F, Form 4, annual reports) and market prices.

Key metrics

Market cap: $41.93B
P/E: 50.0x
Forward P/E: 41.5x
P/B: 8.5x
Dividend yield: 0.08%
Payout: 4.17%
EPS: $6.00
ROE: 17.73%
Profit margin: 16.38%
Revenue growth: +23.10%
Beta: 1.09
52-week high: $376.86
52-week low: $256.11

History

Year by year, from the annual reports; dividends from the payments themselves.

Equity, revenue and profitEquityRevenueNet income

Bars are year-end balances; lines are what happened during the year.

Revenue18 years

Net debtDebt minus cash — below zero means more cash than debt

Dividend per share30 years

Dividend growthComplete years only.

Investors holding this

Major managers that reported this stock in their latest 13F.

Price over time

▲ +123.7% over 5Y.

If you had invested$ago,

today you would have $2,234.50▲ +123.5%

Dividends reinvested, splits accounted for. Past prices say what happened, not what will.

Indicators, year by year

The last 18 closed years, each at that year’s closing price and reported numbers.

Indicator	Median	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Year-end price		$323.59	$237.74	$178.87	$153.64	$144.22	$132.40	$114.15	$77.48	$60.38	$39.50	$27.83	$30.92	$29.67	$18.33	$19.16	$13.38	$9.30	$8.14
P/E	39.3x	66.0x	64.8x	61.5x	60.3x	65.3x	57.8x	47.8x	40.8x	44.1x	33.8x	27.7x	33.6x	37.9x	28.0x	34.0x	31.4x	26.8x	21.9x
P/S	2.5x	10.2x	8.6x	8.4x	9.6x	10.7x	4.0x	3.0x	2.3x	2.1x	1.5x	1.2x	1.4x	3.8x	2.7x	1.3x	1.1x	0.9x	1.8x
P/B	3.3x	10.6x	9.2x	7.9x	8.1x	8.8x	3.6x	3.7x	3.0x	2.7x	2.2x	1.8x	2.3x	6.4x	3.9x	1.9x	1.4x	1.1x	2.3x
EPS		$4.90	$3.67	$2.91	$2.55	$2.21	$2.29	$2.39	$1.90	$1.37	$1.17	$1.00	$0.92	$0.78	$0.66	$0.56	$0.43	$0.35	$0.37
Dividend yield	0.17%	0.07%	0.09%	0.11%	0.12%	0.12%	0.12%	0.12%	0.15%	0.08%	0.22%	0.28%	0.22%	0.80%	5.16%	0.18%	0.21%	0.27%	0.26%
Payout	6.93%	4.69%	5.72%	6.87%	7.06%	7.69%	6.99%	5.86%	6.12%	3.74%	7.44%	7.64%	7.22%	30.46%	144.25%	6.28%	6.65%	7.25%	5.63%
Profit margin	11.77%	15.39%	13.33%	13.60%	15.92%	16.31%	17.57%	15.95%	14.58%	12.20%	11.35%	11.22%	10.71%	10.15%	9.49%	9.52%	8.90%	8.29%	8.33%
ROE	15.00%	16.04%	14.14%	12.83%	13.49%	13.44%	15.86%	19.68%	18.54%	16.02%	16.21%	16.47%	17.34%	16.89%	13.81%	13.76%	11.71%	10.81%	10.71%

Median of the years shown; P/E years above 200x are left out.

Fair price, seven ways

Seven formulas applied to the reported numbers, each with its assumption next to the result. None of them predicts a price.

Graham

Earnings

$69.13

Square root of 22.5 × earnings × book value. Blind to intangibles, so it undervalues software and brands.

Lynch (PEGY)

Earnings

$99.09

Earnings growing 16.4% a year plus a 0.1% dividend yield. Growth capped at 25%.

Sector multiples

Earnings

$145.68

Median P/E of 24.3 among peers in the sector.

Its own history

Earnings

$235.96

Median P/E of 39.3 across this company’s own years on record.

Discounted cash flow

Cash flow

$195.36

Cash flow growing 15.0% a year for 10 years, discounted at 10%, then 2.5% forever.

EV/EBITDA

Operating

$99.73

Sector median of 13.2x operating profit, less net debt. Banks have no EBITDA.

Gordon (dividends)

Dividends

—

This formula has no meaning here — usually a loss, negative cash flow, or a missing input.

How the average is calculated

The average of the method families that answered, not of the seven numbers: four of the seven start from the same earnings per share.

Earnings $137.47 (avg. of 4)+Cash flow $195.36+Operating $99.73÷ 3 =$144.18

Average

$144.18

6 methods answered, across 3 families.

With a 25% margin of safety

$108.14

Room for errors in the reported numbers.

Trading at

$300.02

-51.9% from the average.

Models, not forecasts, and not investment advice. How each formula works →

Others in the same sector

Companies of similar size in Industrials, for comparison. The columns are the same ones above, in the same order.

Stock	Price	P/E	P/B	Dividend yield	ROE	Market cap
FERGFerguson Enterprises Inc.	$227.31	22.4x	7.1x	1.57%	—	$43.97B
ODFLOld Dominion Freight Line Inc	$189.89	36.3x	8.7x	0.61%	24.82%	$39.49B
FIXComfort Systems USA Inc	$1,279.37	31.5x	14.0x	0.28%	55.29%	$45.03B
WCNWaste Connections, Inc.	$184.88	41.5x	5.7x	0.76%	13.03%	$46.51B
CARRCARRIER GLOBAL Corp	$56.48	40.9x	3.5x	1.70%	8.97%	$46.56B
WABWestinghouse Air Brake Technologies Corp	$276.47	35.9x	4.1x	0.45%	12.24%	$46.7B

About the company

Employees: 11,100
Headquarters: Hollywood, United States
Website: heico.com