Keurig Dr Pepper Inc.
Keurig Dr Pepper Inc. (KDP) is listed on NASDAQ and classified in Beverages - Non-Alcoholic, part of the Consumer Defensive sector. It is headquartered in Frisco, United States and has 50,000 employees. The company is worth $47.89B and trades at 34.8x its earnings of the last twelve months; the median for its sector is 18.2x. Revenue was $16.6B in fiscal 2025, up 8.2% from the year before. Net income was $2.08B. The share price is within 3% of its 52-week high. It pays a dividend yielding 2.61%, and has raised its annual dividend for 5 years in a row in our records. 7 of the 38 superinvestors we track held it at the end of Q2 2026. The largest position belongs to Ken Griffin (Citadel Advisors), at $545.38M. In that quarter, 3 of them opened or added to the position and 1 reduced it. No open-market insider trades in it were filed over the last 30 days.
Written from the data on this page: SEC filings (13F, Form 4, annual reports) and market prices.
Year by year, from the annual reports; dividends from the payments themselves.
Bars are year-end balances; lines are what happened during the year.
Major managers that reported this stock in their latest 13F.
▲ +1.9% over 5Y.
today you would have $1,095.49▲ +9.5%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 18 closed years, each at that year’s closing price and reported numbers.
| Indicator | Median | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year-end price | $28.01 | $32.12 | $33.32 | $35.66 | $36.86 | $32.00 | $28.95 | $25.64 | $97.06 | $90.67 | $93.20 | $71.68 | $48.72 | $44.18 | $39.48 | $35.16 | $28.30 | $16.25 |
Seven formulas applied to the reported numbers, each with its assumption next to the result. None of them predicts a price.
Square root of 22.5 × earnings × book value. Blind to intangibles, so it undervalues software and brands.
Earnings growing 10.5% a year plus a 2.6% dividend yield. Growth capped at 25%.
Median P/E of 18.2 among peers in the sector.
Median P/E of 20.1 across this company’s own years on record.
Cash flow growing 10.5% a year for 10 years, discounted at 10%, then 2.5% forever.
Sector median of 11.4x operating profit, less net debt. Banks have no EBITDA.
Dividend growing 0.1% a year against a 7.0% required return, from the stock’s beta.
Companies of similar size in Consumer Defensive, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| CCEPCOCA-COLA EUROPACIFIC PARTNERS plc | $114.23 | 22.1x | 5.4x | 2.11% | 23.54% | $50.2B |
| ABEVAmbev S.a | $3.33 | 17.5x | 2.9x | 0.69% | 18.40% | $51.34B |
| FMXMexican Economic Development Inc | $129.03 | 9.1x | 3.8x | 3.54% | 14.75% | $43.96B |
| DEODiageo PLC | $96.69 |
| P/E | 20.1x | 18.3x | 30.6x | 21.5x | 35.3x | 24.6x | 34.4x | 32.9x | 48.4x | 16.5x | 20.0x | 23.5x | 20.1x | 16.0x | 14.9x | 14.4x | 16.2x | 13.0x | — |
| P/S | 2.6x | 2.3x | 2.8x | 3.1x | 3.6x | 4.1x | 3.9x | 3.7x | 4.8x | 2.6x | 2.6x | 2.8x | 2.3x | 1.6x | 1.5x | 1.4x | 1.4x | 1.3x | 0.7x |
| P/B | 2.3x | 1.5x | 1.8x | 1.8x | 2.0x | 2.1x | 1.9x | 1.8x | 1.6x | 2.4x | 7.8x | 8.0x | 6.0x | 4.2x | 3.9x | 3.7x | 3.2x | 2.3x | — |
| EPS | $1.53 | $1.05 | $1.55 | $1.01 | $1.50 | $0.93 | $0.88 | $0.53 | $5.89 | $4.54 | $3.97 | $3.56 | $3.05 | $2.96 | $2.74 | $2.17 | $2.17 | -$1.23 |
| Dividend yield | 2.39% | 3.28% | 2.72% | 2.45% | 2.14% | 1.83% | 1.88% | 2.07% | 407.49% | 2.39% | 2.34% | 2.06% | 2.29% | 3.12% | 3.08% | 3.06% | 2.56% | 0.53% | — |
| Payout | 48.36% | 60.13% | 83.33% | 52.58% | 75.64% | 45.07% | 64.52% | 68.18% | 19713.21% | 39.39% | 46.70% | 48.36% | 46.07% | 49.84% | 45.95% | 44.16% | 41.47% | 6.91% | — |
| Profit margin | 10.88% | 12.52% | 9.39% | 14.72% | 10.22% | 16.92% | 11.40% | 11.28% | 7.87% | 16.08% | 13.15% | 12.16% | 11.49% | 10.41% | 10.49% | 10.27% | 9.37% | 10.03% | -5.46% |
| ROE | 14.54% | 8.15% | 5.94% | 8.49% | 5.72% | 8.59% | 5.56% | 5.39% | 2.60% | 14.54% | 39.69% | 35.00% | 30.65% | 27.40% | 27.59% | 26.78% | 21.47% | 17.41% | — |
Median of the years shown; P/E years above 200x are left out.
The average of the method families that answered, not of the seven numbers: four of the seven start from the same earnings per share.
7 methods answered, across 4 families.
Room for errors in the reported numbers.
-50.0% from the average.
Models, not forecasts, and not investment advice. How each formula works →
| 31.0x |
| 89.1x |
| 2.07% |
| 14.98% |
| $53.77B |
| SYYSysco Corp | $83.97 | 22.9x | 15.1x | 2.62% | 77.69% | $41.31B |
| KRKroger Co | $67.87 | 37.7x | 6.9x | 2.30% | 14.44% | $40.08B |