Loading…
NI
Nisource Inc
NYSE· Utilities· Utilities - Regulated Gas· CUSIP 65473P105
$43.69+1.63%Price as of Oct 23, 00:43 UTC · updated once a day, after the close
At a glance
Nisource Inc (NI) is listed on NYSE and classified in Utilities - Regulated Gas, part of the Utilities sector. It is headquartered in Merrillville, United States and has 7,668 employees. The company is worth $20.95B and trades at 23.2x its earnings of the last twelve months; the median for its sector is 20.5x. Revenue was $6.52B in fiscal 2025, up 23.5% from the year before. Net income was $929.5M. The share price is 11.2% below its 52-week high of $49.21. It pays a dividend yielding 2.75%, and has raised its annual dividend for 14 years in a row in our records. 5 of the 38 superinvestors we track held it at the end of Q2 2026. The largest position belongs to Ken Griffin (Citadel Advisors), at $176.67M. In that quarter, 5 of them opened or added to the position. No open-market insider trades in it were filed over the last 30 days.
Written from the data on this page: SEC filings (13F, Form 4, annual reports) and market prices.
Key metrics
- Market cap
- $20.95B
- P/E
- 23.2x
- Forward P/E
- 19.5x
- P/B
- 2.2x
- Dividend yield
- 2.75%
- Payout
- 63.83%
- EPS
- $1.88
- ROE
- 8.55%
- Profit margin
- 13.15%
- Revenue growth
- +4.60%
- Beta
- 0.55
- 52-week high
- $49.21
- 52-week low
- $38.42
History
Year by year, from the annual reports; dividends from the payments themselves.
Bars are year-end balances; lines are what happened during the year.
Investors holding this
Major managers that reported this stock in their latest 13F.
Ken GriffinAddedCitadel Advisors · Q2 2026$176.67M3.72M shares · 0.1% of portfolio- Cliff AsnessAddedAQR Capital Management · Q2 2026$120.03M2.52M shares · 0.0% of portfolio
Ray DalioNew positionBridgewater Associates · Q2 2026$67.05M1.41M shares · 0.3% of portfolio- Renaissance TechnologiesAddedRenaissance Technologies · Q2 2026$35.53M747.3K shares · 0.0% of portfolio
- Two SigmaAddedTwo Sigma Investments · Q2 2026$4.05M85.26K shares · 0.0% of portfolio
Price over time
▲ +74.1% over 5Y.
today you would have $2,017.27▲ +101.7%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
Indicators, year by year
The last 18 closed years, each at that year’s closing price and reported numbers.
| Indicator | Median | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year-end price | $41.76 | $36.76 | $26.55 | $27.42 | $27.61 | $22.94 | $27.84 | $25.35 | $25.67 | $22.14 | $19.51 | $16.67 | $12.92 | $9.78 | $9.36 | $6.92 | $6.04 | $4.31 | |
| P/E | 21.5x | 21.4x | 22.7x | 17.9x | 16.1x | 21.7x | — | 32.0x | — | 65.8x | 21.7x | 21.7x | 10.0x | 7.6x | 17.9x | 23.1x | 17.4x | 19.7x | 37.8x |
| P/S | 1.9x | 3.1x | 3.3x | 2.2x | 2.0x | 2.4x | 2.0x | 2.1x | 1.9x | 1.8x | 1.6x | 1.3x | 2.5x | 2.2x | 1.5x | 1.2x | 0.8x | 0.6x | 0.3x |
| P/B | 1.6x | 2.1x | 2.0x | 1.4x | 1.5x | 1.6x | 1.6x | 1.8x | 1.6x | 2.0x | 1.8x | 1.6x | 2.2x | 1.8x | 1.4x | 1.3x | 1.0x | 0.9x | 0.6x |
| EPS | $1.95 | $1.62 | $1.48 | $1.70 | $1.27 | -$0.19 | $0.87 | -$0.18 | $0.39 | $1.02 | $0.90 | $1.67 | $1.70 | $0.55 | $0.40 | $0.40 | $0.31 | $0.11 | |
| Dividend yield | 3.13% | 2.68% | 2.88% | 3.77% | 3.43% | 3.19% | 3.66% | 2.87% | 3.08% | 2.73% | 2.89% | 2.64% | 2.40% | 2.98% | 3.78% | 3.86% | 5.22% | 5.98% | 8.39% |
| Payout | 67.60% | 57.44% | 65.43% | 67.57% | 55.29% | 69.29% | — | 91.95% | — | 179.49% | 62.75% | 57.15% | 24.00% | 22.65% | 67.63% | 89.32% | 91.09% | 117.95% | 317.24% |
| Profit margin | 7.48% | 14.25% | 14.39% | 13.36% | 14.01% | 12.36% | -0.39% | 7.58% | -1.01% | 2.64% | 7.38% | 6.16% | 10.05% | 11.50% | 8.27% | 5.20% | 4.44% | 3.26% | 0.89% |
| ROE | 7.47% | 9.84% | 8.76% | 8.64% | 10.61% | 8.42% | -0.31% | 6.40% | -0.88% | 2.97% | 8.14% | 7.45% | 8.58% | 9.04% | 7.49% | 5.99% | 5.77% | 4.49% | 1.68% |
Median of the years shown; P/E years above 200x are left out.
Fair price, seven ways
Seven formulas applied to the reported numbers, each with its assumption next to the result. None of them predicts a price.
Earnings
$29.06
Square root of 22.5 × earnings × book value. Blind to intangibles, so it undervalues software and brands.
Earnings
$26.44
Earnings growing 11.3% a year plus a 2.7% dividend yield. Growth capped at 25%.
Earnings
$38.56
Median P/E of 20.5 among peers in the sector.
Earnings
$40.51
Median P/E of 21.5 across this company’s own years on record.
Cash flow
—
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Operating
$48.17
Sector median of 13.3x operating profit, less net debt. Banks have no EBITDA.
Dividends
$41.73
Dividend growing 4.2% a year against a 7.0% required return, from the stock’s beta.
How the average is calculated
The average of the method families that answered, not of the seven numbers: four of the seven start from the same earnings per share.
Earnings $33.64 (avg. of 4)+Operating $48.17+Dividends $41.73÷ 3 =$41.18
$41.18
6 methods answered, across 3 families.
$30.89
Room for errors in the reported numbers.
$43.69
-5.7% from the average.
Models, not forecasts, and not investment advice. How each formula works →
Others in the same sector
Companies of similar size in Utilities, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| CMSCMS Energy Corp | $70.30 | 20.4x | 2.3x | 3.24% | 9.16% | $22.04B |
| SBSCompanhia de Saneamento Basico Do Estado de Sao Paulo-sabesp | $6.27 | 14.3x | 2.5x | 0.48% | 18.79% | $22.05B |
| NRGNRG Energy Inc | $94.38 | 24.7x | 4.7x | 2.01% | 23.77% | $19.84B |
| EIXEdison International | $57.90 | 6.0x | 1.3x | 6.06% | 19.73% | $22.28B |
| EVRGEvergy, Inc. | $84.95 | 21.1x | 1.9x | 3.27% | 9.25% | $19.59B |
| LNTAlliant Energy Corp | $70.30 | 22.2x | 2.4x | 3.04% | 11.13% | $18.23B |
About the company
- 7,668
- Merrillville, United States