Organon & Co.
Organon & Co. (OGN) is listed on NYSE and classified in Drug Manufacturers - General, part of the Healthcare sector. It is headquartered in Jersey City, United States and has 10,000 employees. The company is worth $3.61B and trades at 17.6x its earnings of the last twelve months; the median for its sector is 24.3x. Revenue was $6.22B in fiscal 2025, down 2.9% from the year before. Net income was $187M. The share price is within 3% of its 52-week high. It pays a dividend yielding 0.58%. 4 of the 38 superinvestors we track held it at the end of Q2 2026. The largest position belongs to Israel Englander (Millennium Management), at $46.61M. In that quarter, 4 of them reduced the position. No open-market insider trades in it were filed over the last 30 days.
Written from the data on this page: SEC filings (13F, Form 4, annual reports) and market prices.
Year by year, from the annual reports; dividends from the payments themselves.
Bars are year-end balances; lines are what happened during the year.
Major managers that reported this stock in their latest 13F.
▼ -52.9% over 5Y.
today you would have $456.31▼ -54.4%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 5 closed years, each at that year’s closing price and reported numbers.
| Indicator | Median | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Year-end price | $7.17 | $14.92 | $14.42 | $27.93 | $30.45 | |
| P/E | 5.7x | 10.0x | 4.5x | 3.6x | 7.8x | 5.7x |
| P/S | 0.6x | 0.3x | 0.6x | 0.6x | 1.2x | 1.2x |
| P/B | — | 2.5x | 8.2x | — | — | — |
| EPS |
Seven formulas applied to the reported numbers, each with its assumption next to the result. None of them predicts a price.
Square root of 22.5 × earnings × book value. Blind to intangibles, so it undervalues software and brands.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Median P/E of 24.3 among peers in the sector.
Median P/E of 5.7 across this company’s own years on record.
Cash flow growing 5.0% a year for 10 years, discounted at 10%, then 2.5% forever.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Companies of similar size in Healthcare, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| TLXTelix Pharmaceuticals Ltd | $10.69 | 106.9x | 7.4x | 0.00% | 7.37% | $3.63B |
| AMLXAmylyx Pharmaceuticals, Inc. | $28.57 | — | 13.3x | 0.00% | -74.73% | $3.59B |
| CDNACareDx, Inc. | $69.16 | 33.3x | 8.4x | 0.00% | 29.49% | $3.58B |
| LQDALiquidia Corp | $39.69 |
| $0.72 |
| $3.33 |
| $3.99 |
| $3.59 |
| $5.31 |
| Dividend yield | 4.74% | 4.74% | 7.51% | 7.77% | 4.01% | 1.84% |
| Payout | 31.20% | 47.22% | 33.63% | 28.07% | 31.20% | 10.55% |
| Profit margin | 14.85% | 3.01% | 13.49% | 16.33% | 14.85% | 21.43% |
| ROE | — | 24.87% | 183.05% | — | — | — |
Median of the years shown; P/E years above 200x are left out.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
The average of the method families that answered, not of the seven numbers: four of the seven start from the same earnings per share.
4 methods answered, across 2 families.
Room for errors in the reported numbers.
-51.2% from the average.
Models, not forecasts, and not investment advice. How each formula works →
| 28.0x |
| 18.1x |
| 0.00% |
| 131.82% |
| $3.55B |
| LEGNLegend Biotech Corp | $18.90 | — | 3.0x | 0.00% | -8.08% | $3.68B |
| ABCLAbCellera Biologics Inc. | $11.37 | — | 3.9x | 0.00% | -17.30% | $3.68B |