Starwood Property Trust Inc
Starwood Property Trust Inc (STWD) is listed on NYSE and classified in REIT - Mortgage, part of the Real Estate sector. It is headquartered in Miami Beach, United States and has 324 employees. The company is worth $4.78B and trades at 21.0x its earnings of the last twelve months; the median for its sector is 22.1x. Revenue was $1.84B in fiscal 2025, down 5.3% from the year before. Net income was $411.54M. The share price is 33.1% below its 52-week high of $18.80. It pays a dividend yielding 15.26%. 4 of the 38 superinvestors we track held it at the end of Q2 2026. The largest position belongs to Two Sigma (Two Sigma Investments), at $36.23M. In that quarter, 2 of them opened or added to the position and 1 reduced it. No open-market insider trades in it were filed over the last 30 days.
Written from the data on this page: SEC filings (13F, Form 4, annual reports) and market prices.
Year by year, from the annual reports; dividends from the payments themselves.
Bars are year-end balances; lines are what happened during the year.
Major managers that reported this stock in their latest 13F.
▼ -50.1% over 5Y.
today you would have $805.38▼ -19.5%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 17 closed years, each at that year’s closing price and reported numbers.
| Indicator | Median | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year-end price | $18.01 | $18.95 | $21.02 | $18.33 | $24.30 | $19.30 | $24.86 | $19.71 | $21.35 | $21.95 | $20.56 | $23.24 | $22.34 | $18.51 | $14.93 | $17.32 | $15.23 | |
| P/E |
Seven formulas applied to the reported numbers, each with its assumption next to the result. None of them predicts a price.
Square root of 22.5 × earnings × book value. Blind to intangibles, so it undervalues software and brands.
Earnings growing 0.0% a year plus a 15.3% dividend yield. Growth capped at 25%.
Median P/E of 22.1 among peers in the sector.
Median P/E of 14.0 across this company’s own years on record.
Cash flow growing 5.0% a year for 10 years, discounted at 10%, then 2.5% forever.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Dividend growing 4.7% a year against a 9.3% required return, from the stock’s beta.
Companies of similar size in Real Estate, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| CUZCousins Properties Inc | $28.67 | 716.8x | 1.1x | 4.46% | 0.15% | $4.72B |
| RITMRithm Capital Corp. | $8.68 | 14.5x | 0.7x | 11.52% | 5.59% | $4.85B |
| CIGIColliers International Group Inc. | $96.46 | 44.0x | 3.2x | 0.31% | 7.84% | $4.93B |
| SBRASabra Health Care REIT, Inc. |
| 14.0x |
| 15.7x |
| 17.2x |
| 19.6x |
| 6.7x |
| 16.0x |
| 16.6x |
| 13.9x |
| 13.9x |
| 14.0x |
| 14.6x |
| 10.8x |
| 10.4x |
| 12.3x |
| 10.5x |
| 10.8x |
| 18.8x |
| — |
| P/S | 6.3x | 3.6x | 3.3x | 3.2x | 3.9x | 6.3x | 4.8x | 5.9x | 5.0x | 6.3x | 7.3x | 6.6x | 7.4x | 7.9x | 10.1x | 8.4x | — | — |
| P/B | 1.1x | 1.0x | 1.0x | 1.1x | 0.9x | 1.2x | 1.2x | 1.5x | 1.2x | 1.2x | 1.3x | 1.2x | 1.3x | 1.0x | 1.1x | 1.0x | 1.1x | 1.0x |
| EPS | $1.15 | $1.10 | $1.07 | $2.74 | $1.52 | $1.16 | $1.79 | $1.42 | $1.52 | $1.50 | $1.91 | $2.24 | $1.82 | $1.76 | $1.38 | $0.92 | -$0.05 |
| Dividend yield | 8.99% | 10.66% | 10.13% | 9.13% | 10.47% | 7.90% | 9.95% | 7.72% | 9.74% | 8.99% | 8.75% | 9.34% | 8.26% | 6.57% | 8.10% | 9.40% | 5.59% | 0.58% |
| Payout | 116.79% | 166.96% | 174.55% | 179.44% | 70.07% | 126.32% | 165.52% | 107.26% | 135.21% | 126.32% | 128.00% | 100.52% | 85.71% | 80.63% | 85.21% | 101.67% | 105.26% | — |
| Profit margin | 45.55% | 22.31% | 18.49% | 16.55% | 59.50% | 38.27% | 29.19% | 42.60% | 34.78% | 45.55% | 46.54% | 61.25% | 70.43% | 55.51% | 65.47% | 58.42% | — | — |
| ROE | 7.39% | 6.06% | 5.59% | 5.43% | 13.49% | 7.37% | 7.39% | 10.84% | 8.38% | 8.95% | 8.08% | 10.89% | 12.82% | 7.12% | 7.40% | 6.85% | 4.43% | -0.34% |
Median of the years shown; P/E years above 200x are left out.
The average of the method families that answered, not of the seven numbers: four of the seven start from the same earnings per share.
6 methods answered, across 3 families.
Room for errors in the reported numbers.
+61.9% from the average.
Models, not forecasts, and not investment advice. How each formula works →
| $19.60 |
| 75.4x |
| 1.8x |
| 6.12% |
| 2.39% |
| $5.01B |
| KRGKite Realty Group Trust | $24.77 | 15.5x | 1.7x | 4.68% | 10.74% | $5.08B |
| EPREPR Properties | $56.36 | 18.1x | 1.9x | 6.60% | 11.32% | $4.32B |