Loading…
Union Bankshares Inc
How the company evolved, year by year. Revenue and debt come from the annual reports — for most companies, the 10-K filings with the SEC since 2009; dividends from the payments themselves.
The bars are a balance on the closing date; the lines are what happened during the year. Revenue above equity is ordinary, not an anomaly — it means the company turns its capital over more than once a year.
Major managers that reported this stock in their latest 13F.
▼ -26.2% over 5Y.
today you would have $958.78▼ -4.1%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 16 closed years. Each multiple uses that year’s closing price and that year’s reported numbers — not today’s. The range is set by the annual reports on record.
| Indicator | Median | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year-end price | $23.73 | $28.91 | $30.65 | $24.01 | $29.83 | $25.71 | $36.26 | $47.75 | $52.95 | $45.45 | $27.91 | $23.75 | $23.00 | $19.54 | $19.04 | $18.19 | |
| P/E | 14.5x |
Seven formulas applied to what the company reported. None of them predicts a price — each answers what the stock would be worth if its assumption held. The assumption is printed next to every number, because it is the assumption that produces the result.
Square root of 22.5 × earnings × book value — the two ceilings Graham proposed. Blind to intangibles, so it undervalues software and brands.
Earnings growing 0.0% a year plus a 6.1% dividend — Lynch adds the yield to the growth rate, so a payer is not priced like a company that returns nothing. Growth capped at 25%.
Median P/E of 13.4 among peers in the sector.
Median P/E of 14.5 across the years on record for this company itself. Answers whether it is cheap against its own past, which a whole sector trading low cannot flatter.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Companies of similar size in Financial Services, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| WSBKWinchester Bancorp, Inc. | $12.98 | 26.5x | 1.0x | — | 3.75% | $116.31M |
| PROVProvident Financial Holdings Inc | $18.57 | 18.0x | 0.9x | 3.02% | 5.22% | $115.76M |
| BRKHBurtech Acquisition Corp II | $9.99 | — | 227.0x | — | — | $117.49M |
| PLMKPlum Acquisition Corp, IV |
Union Bankshares, Inc. operates as the bank holding company for Union Bank that provides retail, commercial, and municipal banking products and services in the United States. The company offers retail depository services, such as personal checking, savings, money market, IRA/SEP/KEOGH, and health savings accounts, as well as certificates of deposit. It also provides commercial real estate loans; commercial loans for plant and equipment, working capital, real estate renovation, and other business purposes to business owners and investors; small business administration guaranteed loans; residential construction and mortgage loans; municipal financing, including loans and excess deposits secured by FHLBB letters of credit; and home improvement loans and overdraft checking privileges against preauthorized lines of credit. In addition, the company offers online cash management services, including account reconciliation, credit card depository, automated clearing house origination, wire transfers, positive pay and night depository services; merchant credit card services for the deposit and immediate credit of sales drafts; remote deposit capture services; and online mortgage application and consumer deposit account opening services. Further, the company provides business checking accounts; standby letters of credit, bank checks or money orders, and safe deposit boxes; ATM cards and services; debit cards; telephone, internet, and mobile banking services, including bill pay; and wealth management, fiduciary, and trust services. It offers retail banking services to individuals; and commercial banking services to small and medium sized business corporations, limited liability companies, partnerships, and sole proprietorships, as well as nonprofit organizations, local municipalities, and school districts. The company was founded in 1891 and is headquartered in Morrisville, Vermont.
Company description provided by Yahoo Finance.
| 9.8x |
| 15.1x |
| 12.4x |
| 8.6x |
| 10.2x |
| 9.0x |
| 15.2x |
| 30.2x |
| 28.0x |
| 23.8x |
| 15.8x |
| 13.7x |
| 14.4x |
| 12.7x |
| 16.3x |
| 14.6x |
| P/S | 3.2x | 2.0x | 2.7x | 2.9x | 2.2x | 2.8x | 2.4x | 4.0x | 5.6x | 6.5x | 5.8x | 3.8x | 3.4x | 3.4x | 2.7x | 3.2x | — |
| P/B | 2.1x | 1.4x | 2.0x | 2.1x | 2.0x | 1.6x | 1.4x | 2.3x | 3.3x | 4.0x | 3.6x | 2.3x | 2.1x | 2.1x | 1.9x | 2.1x | — |
| EPS | $2.41 | $1.92 | $2.48 | $2.79 | $2.92 | $2.85 | $2.38 | $1.58 | $1.89 | $1.91 | $1.77 | $1.73 | $1.60 | $1.54 | $1.17 | $1.25 |
| Dividend yield | 4.56% | 6.07% | 4.98% | 4.70% | 5.83% | 4.43% | 4.98% | 3.42% | 2.51% | 2.19% | 2.44% | 3.87% | 4.38% | 4.39% | 5.12% | 5.25% | 5.50% |
| Payout | 60.57% | 59.75% | 75.00% | 58.06% | 50.18% | 45.21% | 44.91% | 52.10% | 75.95% | 61.38% | 58.12% | 61.02% | 60.12% | 63.13% | 64.94% | 85.47% | 80.00% |
| Profit margin | 23.47% | 20.34% | 18.22% | 23.58% | 25.81% | 27.06% | 26.90% | 26.15% | 18.58% | 23.37% | 24.38% | 23.94% | 24.34% | 23.37% | 21.25% | 19.41% | 22.86% |
| ROE | 14.76% | 13.70% | 13.18% | 17.11% | 22.84% | 15.62% | 15.83% | 14.82% | 10.97% | 14.40% | 15.12% | 14.71% | 14.96% | 14.32% | 15.19% | 12.94% | 13.39% |
Median, not average: a single year of near-zero profit produces a P/E of 400 and would drag an average on its own. P/E years above 200x are left out, the same cut the fair price uses — so this median matches the “its own history” method below. Price and EPS have no median: they are series that grow.
Dividend growing 3.0% a year against a 7.0% required return, taken from the stock’s beta. The only method anchored on what the company pays rather than what it reports.
Not the average of the seven numbers above. Four of the seven start from the same earnings per share — Graham, Lynch, sector multiples and its own history — so averaging all seven would let one input count four times and drown out the others. Instead each family produces one number, and the fair price is the average of the families that answered. A family with two working formulas contributes their average, not two votes.
5 methods answered, across 2 families.
Every formula reads the same reported statements and they can be wrong together. The margin is room for that.
+43.3% from the average.
These are models, not forecasts, and not investment advice. Change one assumption and the number changes with it — that is a property of valuation, not a defect of this page.
| $10.73 |
| 51.1x |
| — |
| — |
| — |
| $114.84M |
| QUMSQuantumsphere Acquisition Corp | $10.33 | 60.8x | — | — | — | $117.83M |
| PGACPANTAGES CAPITAL ACQUISITION Corp | $10.69 | 59.4x | — | — | — | $117.86M |