Loading…
Universal Safety Products Inc
How the company evolved, year by year. Revenue and debt come from the annual reports — for most companies, the 10-K filings with the SEC since 2009; dividends from the payments themselves.
The bars are a balance on the closing date; the lines are what happened during the year. Revenue above equity is ordinary, not an anomaly — it means the company turns its capital over more than once a year.
Major managers that reported this stock in their latest 13F.
▲ +2.0% over 5Y.
today you would have $1,095.44▲ +9.5%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 4 closed years. Each multiple uses that year’s closing price and that year’s reported numbers — not today’s. The range is set by the annual reports on record.
| Indicator | Median | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Year-end price | $5.11 | $5.16 | $2.37 | $1.66 | |
| P/E | — | — | 23.5x | — | 5.4x |
| P/S | 0.4x | 3.0x | 0.5x | 0.3x | 0.2x |
| P/B | 1.7x | 4.5x | 2.3x | 1.2x | 0.7x |
| EPS | -$1.04 | $0.22 |
Seven formulas applied to what the company reported. None of them predicts a price — each answers what the stock would be worth if its assumption held. The assumption is printed next to every number, because it is the assumption that produces the result.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Cash flow growing 5.0% a year for 10 years, discounted at 10%, then 2.5% forever.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Companies of similar size in Industrials, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| ANPARich Sparkle Holdings Ltd | $3.98 | 398.0x | 19.6x | — | — | $60.1M |
| ASTEAstec Industries Inc | $41.38 | 49.3x | 1.4x | 1.26% | 2.86% | $952.79M |
| EHGOEShallGo Inc. | $1.12 | — | 0.3x | — | -77.68% | $3.61M |
| GASSStealthGas Inc. | $9.09 |
Universal Safety Products, Inc., together with its subsidiary, engages in the marketing and distribution of safety and security products in the United States. It offers safety alarms units, including replaceable batteries, sealed batteries, and battery backup alarms; and door chimes, ventilation products, ground fault circuit interrupters, and other electrical devices under the UNIVERSAL and USI Electric trade names. The company also provides its products to wholesale distributors; chain, discount, television retailers; home center stores; catalog and mail order companies; electrical and lighting distributors, and manufactured housing companies; and other distributors. It sells its products through independent sales organizations and sales representatives, as well as through its own sales catalogs and brochures, and website. The company was formerly known as Universal Security Instruments, Inc. and changed its name to Universal Safety Products, Inc in April 2025. Universal Safety Products, Inc. was incorporated in 1969 and is headquartered in Owings Mills, Maryland.
Company description provided by Yahoo Finance.
| -$0.30 |
| $0.31 |
| Dividend yield | — | — | 19.38% | — | — |
| Payout | — | — | 454.55% | — | — |
| Profit margin | -0.72% | -51.28% | 2.12% | -3.56% | 3.25% |
| ROE | -2.61% | -76.82% | 9.70% | -14.92% | 13.44% |
Median, not average: a single year of near-zero profit produces a P/E of 400 and would drag an average on its own. P/E years above 200x are left out, the same cut the fair price uses — so this median matches the “its own history” method below. Price and EPS have no median: they are series that grow.
Dividend growing 0.0% a year against a 9.0% required return, taken from the stock’s beta. The only method anchored on what the company pays rather than what it reports.
Not the average of the seven numbers above. Four of the seven start from the same earnings per share — Graham, Lynch, sector multiples and its own history — so averaging all seven would let one input count four times and drown out the others. Instead each family produces one number, and the fair price is the average of the families that answered. A family with two working formulas contributes their average, not two votes.
2 methods answered, across 2 families.
Every formula reads the same reported statements and they can be wrong together. The margin is room for that.
+52.1% from the average.
These are models, not forecasts, and not investment advice. Change one assumption and the number changes with it — that is a property of valuation, not a defect of this page.
| 5.7x |
| 0.5x |
| — |
| 8.54% |
| $342.04M |
| GPGREENPOWER MOTOR Co INC. | $1.25 | — | 2.8x | — | — | $10.99M |
| YSSYork Space Systems Inc. | $8.97 | — | 0.7x | — | — | $1.23B |