Loading…
Versamet Royalties Corp
Versamet Royalties Corp (VMET) is listed on NASDAQ and classified in Other Precious Metals & Mining, part of the Basic Materials sector. It is headquartered in Vancouver, Canada. The company is worth $920.7M and trades at 25.6x its earnings of the last twelve months; the median for its sector is 19.1x. Revenue was $34.76M in fiscal 2025, up 189.1% from the year before. Net income was $20.33M. The share price is 43.6% below its 52-week high of $15.00. One of the 38 superinvestors we track held it at the end of Q2 2026: Two Sigma (Two Sigma Investments), at $713.86K. No open-market insider trades in it were filed over the last 30 days.
Written from the data on this page: SEC filings (13F, Form 4, annual reports) and market prices.
Year by year, from the annual reports; dividends from the payments themselves.
Bars are year-end balances; lines are what happened during the year.
Major managers that reported this stock in their latest 13F.
Seven formulas applied to the reported numbers, each with its assumption next to the result. None of them predicts a price.
Square root of 22.5 × earnings × book value. Blind to intangibles, so it undervalues software and brands.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Median P/E of 19.1 among peers in the sector.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Cash flow growing 5.0% a year for 10 years, discounted at 10%, then 2.5% forever.
Sector median of 9.8x operating profit, less net debt. Banks have no EBITDA.
Companies of similar size in Basic Materials, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| NWPXNWPX Infrastructure, Inc. | $96.29 | 20.0x | 2.2x | 0.00% | 12.22% | $927.97M |
| ASMAvino Silver & Gold Mines Ltd | $5.33 | 19.7x | 3.2x | 0.00% | 21.05% | $905.33M |
| MUXMcEwen Inc. | $14.90 | 12.5x | 1.3x | 0.00% | 13.54% | $890.13M |
| CMPCompass Minerals International Inc |
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
The average of the method families that answered, not of the seven numbers: four of the seven start from the same earnings per share.
4 methods answered, across 3 families.
Room for errors in the reported numbers.
-60.0% from the average.
Models, not forecasts, and not investment advice. How each formula works →
| $21.00 |
| 50.0x |
| 3.3x |
| 0.00% |
| 7.17% |
| $881.6M |
| KROKronos Worldwide Inc | $7.64 | — | 1.2x | 2.62% | -13.69% | $879.35M |
| EMATEvolution Metals & Technologies Corp. | $1.54 | — | — | 0.00% | — | $965.89M |