Loading…
Xos, Inc.
How the company evolved, year by year. Revenue and debt come from the annual reports — for most companies, the 10-K filings with the SEC since 2009; dividends from the payments themselves.
The bars are a balance on the closing date; the lines are what happened during the year. Revenue above equity is ordinary, not an anomaly — it means the company turns its capital over more than once a year.
Major managers that reported this stock in their latest 13F.
▼ -98.3% over 5Y.
today you would have $18.86▼ -98.1%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 6 closed years. Each multiple uses that year’s closing price and that year’s reported numbers — not today’s. The range is set by the annual reports on record.
| Indicator | Median | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Year-end price | $1.81 | $3.24 | $7.98 | $13.29 | $94.50 | $302.10 | |
| P/E | — | — | — | — | — | 14.3x | — |
| P/S | 1.7x | 0.5x | 0.5x | 1.4x | 2.1x | 101.9x | 275.6x |
| P/B | 0.9x | 0.9x |
Seven formulas applied to what the company reported. None of them predicts a price — each answers what the stock would be worth if its assumption held. The assumption is printed next to every number, because it is the assumption that produces the result.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Cash flow growing 5.0% a year for 10 years, discounted at 10%, then 2.5% forever.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Companies of similar size in Industrials, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| ZOOZZOOZ Strategy Ltd. | $5.93 | — | 0.4x | — | -88.29% | $47.5M |
| CVVCvd Equipment Corp | $6.98 | — | 1.3x | — | -10.32% | $48.52M |
| FTEKFuel Tech Inc | $1.48 | — | 1.2x | — | -8.92% | $46.2M |
| OPTTOcean Power Technologies, Inc. | $0.17 |
Xos, Inc. designs, manufactures, and sells battery-electric commercial vehicles. The company provides medium duty rolling chassis, such as commercial stepvans, uniform rental and linen delivery, food and beverage, and armored trucks, as well as engages in the Xos product development. It also offers Xos, which provides mix-use powertrain solutions for off-highway, industrial and other commercial equipment, and specialty vehicles, such as school buses, medical and dental clinics, blood donation vehicles, and mobile command vehicles. In addition, the company provides Xos Energy Solutions, a comprehensive charging infrastructure business that offers mobile and stationary multi-application chargers, mobile energy storage, and turnkey energy infrastructure services to accelerate client transitions to electric fleets; Xos Hub, a movable power source delivering high-capacity output and high-speed charging in one; and Xosphere, a platform that interconnects vehicle, maintenance, charging, and service data to improve overall customer experience. Further, it offers, X-Platform, a high-voltage architecture with a focus on the medium-duty commercial vehicle segment and commercial fleet operations, and foundation of Xos vehicle products; and vehicle control software, which include powertrain controls, body controls, and instrument cluster and infotainment and Xosphere software. Xos, Inc. was founded in 2016 and is headquartered in Los Angeles, California.
Company description provided by Yahoo Finance.
| 0.8x |
| 1.4x |
| 0.7x |
| 2.9x |
| — |
| EPS | -$2.71 | -$6.69 | -$13.11 | -$13.32 | $6.60 | -$6.90 |
| Profit margin | -129.99% | -55.05% | -89.63% | -170.35% | -201.58% | 463.57% | -631.09% |
| ROE | -108.73% | -108.73% | -149.24% | -167.81% | -65.42% | 13.42% | — |
Median, not average: a single year of near-zero profit produces a P/E of 400 and would drag an average on its own. P/E years above 200x are left out, the same cut the fair price uses — so this median matches the “its own history” method below. Price and EPS have no median: they are series that grow.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Not the average of the seven numbers above. Four of the seven start from the same earnings per share — Graham, Lynch, sector multiples and its own history — so averaging all seven would let one input count four times and drown out the others. Instead each family produces one number, and the fair price is the average of the families that answered. A family with two working formulas contributes their average, not two votes.
1 methods answered, across 1 families.
Every formula reads the same reported statements and they can be wrong together. The margin is room for that.
+105.0% from the average.
These are models, not forecasts, and not investment advice. Change one assumption and the number changes with it — that is a property of valuation, not a defect of this page.
| — |
| 3.1x |
| — |
| -250.03% |
| $46.19M |
| SCWO374Water Inc. | $2.79 | — | 7.1x | — | -335.45% | $49.43M |
| XTIAXTI Aerospace, Inc. | $1.35 | — | — | — | — | $51.95M |