Xponential Fitness, Inc.
How the company evolved, year by year. Revenue and debt come from the annual reports — for most companies, the 10-K filings with the SEC since 2009; dividends from the payments themselves.
The bars are a balance on the closing date; the lines are what happened during the year. Revenue above equity is ordinary, not an anomaly — it means the company turns its capital over more than once a year.
Major managers that reported this stock in their latest 13F.
▼ -76.8% over 5Y.
today you would have $308.90▼ -69.1%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 5 closed years. Each multiple uses that year’s closing price and that year’s reported numbers — not today’s. The range is set by the annual reports on record.
| Indicator | Median | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Year-end price | $8.23 | $13.45 | $12.89 | $22.93 | $20.44 | |
| P/S | 1.6x | 0.9x | 1.3x | 1.6x | 2.4x | 3.0x |
| EPS | -$1.47 | -$2.27 | -$0.52 | -$0.88 | -$2.85 | |
| Profit margin | -12.14% | -12.29% | -21.12% | -1.26% | 0.50% |
Companies of similar size in Consumer Cyclical, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| ONEWOneWater Marine Inc. | $11.97 | — | 0.7x | — | -35.89% | $199.49M |
| SRIStoneridge Inc | $7.00 | — | 1.3x | — | -50.65% | $199.66M |
| SGCSuperior Group of Companies Inc | $12.18 | 22.1x | 1.0x | 4.60% | 4.29% | $194.21M |
| SESSES AI Corp | $0.52 |
Xponential Fitness, Inc., through its subsidiaries, operates as a boutique fitness brands franchisor in North America. The company's brands portfolio consist of Club Pilates, a Pilates facility franchisor; StretchLab, a fitness concept offering one-on-one assisted stretching services; YogaSix, a yoga concept; Pure Barre, a total body workout concept that uses the ballet barre to perform small isometric movements; and BFT, a high-intensity interval training concept that combines functional, high-energy strength, cardio, and conditioning-based classes to achieve the unique health of its members. Xponential Fitness, Inc. was founded in 2017 and is headquartered in Irvine, California.
Company description provided by Yahoo Finance.
| -12.14% |
Median, not average: a single year of near-zero profit produces a P/E of 400 and would drag an average on its own. P/E years above 200x are left out, the same cut the fair price uses — so this median matches the “its own history” method below. Price and EPS have no median: they are series that grow.
| — |
| 1.0x |
| — |
| -31.15% |
| $193.92M |
| BRCBBlack Rock Coffee Bar, Inc. | $9.13 | — | 3.7x | — | -22.04% | $202.76M |
| AOUTAmerican Outdoor Brands, Inc. | $16.51 | — | 1.3x | — | -2.35% | $208.38M |