Loading…
BODI
Beachbody Company, Inc.
NASDAQ· Communication Services· Internet Content & Information· CUSIP 073463309
$5.84-2.81%Price as of Aug 29, 18:32 UTC · updated once a day, after the close
Key metrics
- Market cap
- $42.54M
- P/E
- 3.5x
- Forward P/E
- —
- P/B
- 1.1x
- Dividend yield
- —
- Payout
- —
- EPS
- $1.69
- ROE
- 43.45%
- Profit margin
- 5.68%
- Revenue growth
- -22.40%
- Beta
- 1.05
- 52-week high
- $16.87
- 52-week low
- $4.05
History
How the company evolved, year by year. Revenue and debt come from the annual reports — for most companies, the 10-K filings with the SEC since 2009; dividends from the payments themselves.
The bars are a balance on the closing date; the lines are what happened during the year. Revenue above equity is ordinary, not an anomaly — it means the company turns its capital over more than once a year.
Investors holding this
Major managers that reported this stock in their latest 13F.
Price over time
▼ -98.3% over 5Y.
today you would have $16.46▼ -98.4%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
Indicators, year by year
The last 5 closed years. Each multiple uses that year’s closing price and that year’s reported numbers — not today’s. The range is set by the annual reports on record.
| Indicator | Median | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Year-end price | $10.36 | $6.15 | $8.29 | $26.30 | $118.50 | |
| P/S | 0.2x | 0.3x | 0.1x | 0.1x | 0.2x | 0.7x |
| P/B | 1.5x | 2.3x | 1.5x | 0.6x | 0.8x | 1.7x |
| EPS | -$0.41 | -$10.51 | -$24.47 | -$31.58 | -$41.50 |
Fair price, seven ways
Seven formulas applied to what the company reported. None of them predicts a price — each answers what the stock would be worth if its assumption held. The assumption is printed next to every number, because it is the assumption that produces the result.
Earnings
$14.03
Square root of 22.5 × earnings × book value — the two ceilings Graham proposed. Blind to intangibles, so it undervalues software and brands.
Earnings
—
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Earnings
$26.57
Median P/E of 15.7 among peers in the sector.
Earnings
—
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Cash flow
$42.81
Cash flow growing 5.0% a year for 10 years, discounted at 10%, then 2.5% forever.
Operating
$21.30
Sector median of 9.5x operating profit, less net debt. Sees the business before its financing, so debt does not distort the comparison. Banks have no EBITDA — interest is their revenue, not a cost.
Others in the same sector
Companies of similar size in Communication Services, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| SJScienjoy Holding Corp | $1.00 | — | 0.5x | — | -64.71% | $42.46M |
| GMHSGamehaus Holdings Inc. | $0.73 | 8.1x | 1.1x | — | 13.86% | $41.73M |
| SEATVivid Seats Inc. | $3.92 | — | — | — | -395.99% | $44.07M |
| GAMEGameSquare Holdings, Inc. | $3.11 |
About the company
The Beachbody Company, Inc. operates as a fitness and nutrition company in the United States, Canada, the United Kingdom, and France. The company operates Beachbody on Demand Interactive, a streaming service through subscription that provides fitness and nutrition content, including P90X, Insanity, 21 Day Fix, 80 Day Obsession, Morning Meltdown 100, LIIFT4, Unstress Meditations, Portion Fix, 4 Weeks of Focus, Sure Thing, Dig Deeper, Track Pilate, 2B Mindset, Insanity, P90X, Yoga52, and other brands. It also provides nutritional products, such as Shakeology, a nutrition shake; and Beachbody Performance supplements comprising pre-workout energize, hydrate, post-workout recover. The Beachbody Company, Inc. was founded in 1998 and is headquartered in El Segundo, California.
- 270
- El Segundo, United States
Company description provided by Yahoo Finance.