Loading…
Csp Inc
How the company evolved, year by year. Revenue and debt come from the annual reports — for most companies, the 10-K filings with the SEC since 2009; dividends from the payments themselves.
The bars are a balance on the closing date; the lines are what happened during the year. Revenue above equity is ordinary, not an anomaly — it means the company turns its capital over more than once a year.
Major managers that reported this stock in their latest 13F.
▲ +81.0% over 5Y.
today you would have $1,803.86▲ +80.4%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 16 closed years. Each multiple uses that year’s closing price and that year’s reported numbers — not today’s. The range is set by the annual reports on record.
| Indicator | Median | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year-end price | $12.50 | $16.07 | $9.74 | $4.72 | $4.39 | $3.87 | $6.53 | $4.91 | $7.91 | $5.29 | $3.47 | $3.65 | $4.05 | $3.19 | $1.61 | $1.85 | |
| P/E | 19.7x |
Seven formulas applied to what the company reported. None of them predicts a price — each answers what the stock would be worth if its assumption held. The assumption is printed next to every number, because it is the assumption that produces the result.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Cash flow growing 15.0% a year for 10 years, discounted at 10%, then 2.5% forever.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Companies of similar size in Technology, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| USIOUsio, Inc. | $2.77 | — | 4.2x | — | -8.04% | $78.93M |
| LINKInterlink Electronics Inc | $5.03 | — | 8.8x | — | -10.49% | $79.24M |
| IPWRIdeal Power Inc. | $4.69 | — | 1.8x | — | -43.05% | $77.08M |
| SOTKSono Tek Corp | $4.89 |
CSP Inc. develops and markets IT integration solutions, security products, managed IT services, cloud services, network adapters, and cluster computer systems for commercial and defense customers worldwide. The Technology Solutions segment provides third-party hardware, software, and information technology products, such as data center infrastructure solutions, midrange data storage infrastructure products, networking and mobility products, unified communications, and advanced IT security hardware and software solutions. This segment also offers hyper-converged infrastructure, a software-centric architecture that tightly integrates compute, storage, and virtualization resources in a single system; virtualization; IT consulting services, such as assessments, planning, designing, assessment, implementation, migration, optimization, and project management; enterprise security intrusion prevention, network access control, and unified threat management services; and IT security compliance services. In addition, it provides unified communications; wireless, and routing and switching solutions; custom software applications and solutions development and support services; optimization, maintenance, and technical support services; managed IT services, such as monitoring, reporting, and management of alerts for the resolution and preventive general IT, and IT security support tasks; and proactive monitoring and remote management of IT infrastructure, managed and hosted unified communication as a service, managed security, managed backup and replication, and cloud services. The High Performance Products segment offers ARIA Software-Defined Security, a cybersecurity solution; ARIA Zero Trust PROTECT that stopping the attacks that are used to attack critical infrastructure applications; Myricom SmartNIC adapters; and multicomputer products for digital signal processing applications in the defense markets. CSP Inc. was incorporated in 1968 and is based in Lowell, Massachusetts.
Company description provided by Yahoo Finance.
| — |
| — |
| 17.7x |
| 22.5x |
| 54.9x |
| — |
| — |
| 2.8x |
| 25.1x |
| 15.8x |
| — |
| 19.7x |
| 80.9x |
| 3.3x |
| 32.2x |
| 14.8x |
| P/S | 0.5x | 2.1x | 2.9x | 1.4x | 0.8x | 0.8x | 0.5x | 0.7x | 0.5x | 0.7x | 0.4x | 0.3x | 0.3x | 0.3x | 0.3x | 0.1x | 0.1x |
| P/B | 1.2x | 2.8x | 3.4x | 2.0x | 1.1x | 1.1x | 1.1x | 1.8x | 1.2x | 3.0x | 2.3x | 1.3x | 1.2x | 1.3x | 0.9x | 0.6x | 0.7x |
| EPS | -$0.01 | -$0.04 | $0.55 | $0.21 | $0.08 | -$0.18 | -$0.05 | $1.78 | $0.32 | $0.34 | -$0.03 | $0.19 | $0.05 | $0.96 | $0.05 | $0.13 |
| Dividend yield | 3.48% | 0.96% | 0.72% | 0.77% | 0.64% | — | 1.94% | 5.75% | 3.77% | 3.48% | 3.12% | 6.34% | 6.03% | 3.71% | 6.58% | — | — |
| Payout | 35.62% | — | — | 13.64% | 14.29% | — | — | — | 10.42% | 87.30% | 49.25% | — | 118.92% | 300.00% | 21.99% | — | — |
| Profit margin | 1.22% | -0.15% | -0.59% | 8.05% | 3.47% | 1.42% | -2.34% | -0.47% | 19.80% | 2.83% | 2.52% | -0.24% | 1.58% | 0.42% | 7.79% | 0.50% | 1.01% |
| ROE | 3.46% | -0.20% | -0.69% | 11.28% | 4.85% | 2.05% | -4.90% | -1.22% | 42.72% | 11.93% | 14.75% | -1.07% | 6.27% | 1.60% | 28.68% | 2.06% | 4.95% |
Median, not average: a single year of near-zero profit produces a P/E of 400 and would drag an average on its own. P/E years above 200x are left out, the same cut the fair price uses — so this median matches the “its own history” method below. Price and EPS have no median: they are series that grow.
Dividend growing 0.0% a year against a 8.3% required return, taken from the stock’s beta. The only method anchored on what the company pays rather than what it reports.
Not the average of the seven numbers above. Four of the seven start from the same earnings per share — Graham, Lynch, sector multiples and its own history — so averaging all seven would let one input count four times and drown out the others. Instead each family produces one number, and the fair price is the average of the families that answered. A family with two working formulas contributes their average, not two votes.
2 methods answered, across 2 families.
Every formula reads the same reported statements and they can be wrong together. The margin is room for that.
-30.7% from the average.
These are models, not forecasts, and not investment advice. Change one assumption and the number changes with it — that is a property of valuation, not a defect of this page.
| 37.6x |
| 3.7x |
| — |
| 10.61% |
| $76.85M |
| BZAIBlaize Holdings, Inc. | $0.53 | — | 1.8x | — | -426.63% | $76.76M |
| SKYASkyAI, Inc. | $1.77 | — | 0.5x | — | -451.20% | $76.55M |