Cpi Aerostructures Inc
How the company evolved, year by year. Revenue and debt come from the annual reports — for most companies, the 10-K filings with the SEC since 2009; dividends from the payments themselves.
The bars are a balance on the closing date; the lines are what happened during the year. Revenue above equity is ordinary, not an anomaly — it means the company turns its capital over more than once a year.
Major managers that reported this stock in their latest 13F.
▲ +69.3% over 5Y.
today you would have $1,847.27▲ +84.7%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 17 closed years. Each multiple uses that year’s closing price and that year’s reported numbers — not today’s. The range is set by the annual reports on record.
| Indicator | Median | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year-end price | $3.96 | $4.05 | $2.73 | $3.20 | $2.73 | $3.83 | $6.73 | $6.37 | $8.95 | $9.25 | $9.73 | $10.21 | $15.04 | $10.01 | $11.87 | $14.08 | $6.01 | |
Seven formulas applied to what the company reported. None of them predicts a price — each answers what the stock would be worth if its assumption held. The assumption is printed next to every number, because it is the assumption that produces the result.
Square root of 22.5 × earnings × book value — the two ceilings Graham proposed. Blind to intangibles, so it undervalues software and brands.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Median P/E of 24.8 among peers in the sector.
Median P/E of 12.6 across the years on record for this company itself. Answers whether it is cheap against its own past, which a whole sector trading low cannot flatter.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Companies of similar size in Industrials, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| MOBMobilicom Ltd | $5.54 | — | 6.2x | — | -374.88% | $71.29M |
| WATRAir Water Ventures Ltd | $2.32 | — | — | — | — | $72.5M |
| LASELaser Photonics Corp | $1.46 | — | — | — | -1180.95% | $73.26M |
| OPXSOptex Systems Holdings Inc | $10.07 |
CPI Aerostructures, Inc. engages in the contract production of structural aircraft assemblies for fixed wing aircraft and helicopters in the commercial and defense markets. The company offers aerostructures products and services, including new production and repair/overhaul of fielded wing structures and other control surfaces, rudder island/drag chute canisters, engine inlets/nacelles, engine exhaust manifolds, aircraft doors and windows, aircraft steps and racks, and other aircraft secondary structures; aero system products and services, such as airborne pod structures and integration of internal systems, radar housing structures, and integrated radar housing rack systems. It also provides diameter tube bending products and services comprising complex ducts and tubes in steel, aluminum, titanium, and nickel alloys; fusion welded fluid tanks, aerial refueling probes, plenums, tubes and ducts, and resistance welding; and wire harnesses, power control systems, fuel management systems, power distribution systems, fully integrated electrical control systems, and RF enclosures. In addition, the company offers engineering, program management, supply chain management, and kitting, as well as maintenance, repair, and overhaul services. Its products are used in the production and refurbishment of fixed wing aircraft, helicopters, and electronic warfare systems; intelligence, surveillance, and reconnaissance systems; missiles; autonomous systems; and other sophisticated aerospace and defense products. The company was formerly known as Consortium of Precision Industries, Inc. and changed its name to CPI Aerostructures, Inc. in July 1992. CPI Aerostructures, Inc. was incorporated in 1980 and is headquartered in Edgewood, New York.
Company description provided by Yahoo Finance.
| P/E |
| 12.6x |
| — |
| 15.6x |
| 2.0x |
| 4.3x |
| 4.9x |
| — |
| — |
| — |
| 13.8x |
| 22.0x |
| 16.8x |
| — |
| 16.5x |
| 7.2x |
| 11.4x |
| 176.0x |
| 9.4x |
| P/S | 0.9x | 0.8x | 0.7x | 0.4x | 0.5x | 0.3x | 0.5x | 0.9x | 1.1x | 1.0x | 1.0x | 0.8x | 2.2x | 1.5x | 0.9x | 1.1x | 2.2x | 0.8x |
| P/B | 1.5x | 2.0x | 2.0x | 1.6x | 9.6x | — | — | — | — | — | 1.2x | 1.2x | 1.3x | 1.4x | 1.0x | 1.5x | 2.1x | 1.0x |
| EPS | -$0.07 | $0.26 | $1.38 | $0.74 | $0.56 | -$0.31 | -$0.57 | -$0.80 | $0.65 | $0.42 | $0.58 | -$2.98 | $0.91 | $1.40 | $1.04 | $0.08 | $0.64 |
| Profit margin | 5.01% | -1.22% | 4.07% | 19.89% | 11.01% | 6.60% | -4.17% | -7.71% | -10.72% | 7.10% | -4.44% | 5.01% | -63.52% | 9.32% | 12.33% | 10.00% | 1.20% | 8.99% |
| ROE | 9.47% | -3.27% | 12.72% | 77.90% | 218.64% | — | — | — | — | — | -5.34% | 7.11% | -38.90% | 8.70% | 13.66% | 13.73% | 1.19% | 10.24% |
Median, not average: a single year of near-zero profit produces a P/E of 400 and would drag an average on its own. P/E years above 200x are left out, the same cut the fair price uses — so this median matches the “its own history” method below. Price and EPS have no median: they are series that grow.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Not the average of the seven numbers above. Four of the seven start from the same earnings per share — Graham, Lynch, sector multiples and its own history — so averaging all seven would let one input count four times and drown out the others. Instead each family produces one number, and the fair price is the average of the families that answered. A family with two working formulas contributes their average, not two votes.
3 methods answered, across 1 families.
Every formula reads the same reported statements and they can be wrong together. The margin is room for that.
-10.2% from the average.
These are models, not forecasts, and not investment advice. Change one assumption and the number changes with it — that is a property of valuation, not a defect of this page.
| 18.3x |
| 2.5x |
| — |
| 15.28% |
| $70.05M |
| PEWGrabAGun Digital Holdings Inc. | $2.34 | — | 0.7x | — | -13.70% | $69.06M |
| SFWLSHENGFENG DEVELOPMENT Ltd | $0.91 | 6.5x | 0.6x | — | 9.31% | $75.11M |