Loading…
ESCA
Escalade Inc
NASDAQ· Consumer Cyclical· Leisure· CUSIP 296056104
$20.18+0.65%Price as of Aug 29, 18:35 UTC · updated once a day, after the close
Key metrics
- Market cap
- $277.8M
- P/E
- 12.0x
- Forward P/E
- 10.3x
- P/B
- 1.5x
- Dividend yield
- 3.02%
- Payout
- 36.31%
- EPS
- $1.68
- ROE
- 13.15%
- Profit margin
- 9.46%
- Revenue growth
- +6.20%
- Beta
- 0.59
- 52-week high
- $23.07
- 52-week low
- $11.41
History
How the company evolved, year by year. Revenue and debt come from the annual reports — for most companies, the 10-K filings with the SEC since 2009; dividends from the payments themselves.
The bars are a balance on the closing date; the lines are what happened during the year. Revenue above equity is ordinary, not an anomaly — it means the company turns its capital over more than once a year.
Investors holding this
Major managers that reported this stock in their latest 13F.
Price over time
▲ +4.3% over 5Y.
today you would have $1,263.89▲ +26.4%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
Indicators, year by year
The last 17 closed years. Each multiple uses that year’s closing price and that year’s reported numbers — not today’s. The range is set by the annual reports on record.
| Indicator | Median | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year-end price | $13.49 | $14.28 | $20.09 | $10.18 | $15.79 | $21.17 | $9.83 | $11.45 | $12.30 | $13.20 | $13.25 | $15.09 | $11.77 | $5.21 | $4.43 | $6.38 | $2.48 | |
Fair price, seven ways
Seven formulas applied to what the company reported. None of them predicts a price — each answers what the stock would be worth if its assumption held. The assumption is printed next to every number, because it is the assumption that produces the result.
Earnings
$22.39
Square root of 22.5 × earnings × book value — the two ceilings Graham proposed. Blind to intangibles, so it undervalues software and brands.
Earnings
$5.08
Earnings growing 0.0% a year plus a 3.0% dividend — Lynch adds the yield to the growth rate, so a payer is not priced like a company that returns nothing. Growth capped at 25%.
Earnings
$30.01
Median P/E of 17.9 among peers in the sector.
Earnings
$24.55
Median P/E of 14.6 across the years on record for this company itself. Answers whether it is cheap against its own past, which a whole sector trading low cannot flatter.
Cash flow
$33.64
Cash flow growing 5.0% a year for 10 years, discounted at 10%, then 2.5% forever.
Operating
$16.49
Sector median of 9.8x operating profit, less net debt. Sees the business before its financing, so debt does not distort the comparison. Banks have no EBITDA — interest is their revenue, not a cost.
Others in the same sector
Companies of similar size in Consumer Cyclical, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| LVWRLiveWire Group, Inc. | $1.35 | — | 23.3x | — | -160.16% | $277.31M |
| MVSTMicrovast Holdings, Inc. | $0.72 | — | 0.5x | — | 11.40% | $276.02M |
| JAKKJakks Pacific Inc | $24.81 | 17.6x | 1.1x | 4.03% | 6.67% | $283.95M |
| SFIXStitch Fix, Inc. | $2.16 |
About the company
Escalade, Incorporated manufactures, distributes, imports, and sells sporting goods in North America, Europe, and internationally. The company provides various sporting goods brands in basketball goals, archery, indoor and outdoor game recreation, and fitness products. It offers archery products under the Bear Archery, Trophy Ridge, Cajun Bowfishing, SIK, and BearX brand names; table tennis products under the STIGA and Ping-Pong brands; basketball goals under the Goalrilla, Goaliath, Silverback, Hoopstar, and Goalsetter brand names; and pickleball under the Onix, and DURA brands. The company provides play systems under the Woodplay and Jack & June brands; fitness products under the STEP, Lifeline, Kettleworx, Natural Fitness, USW, adidas Fitness, and PER4M brand names; safety products under the US Weight brand; hockey and soccer game tables under the Triumph, Atomic, American Legend, Air Hockey, and HJ Scott brands; and billiard tables and accessories under the American Heritage Billiards, Brunswick Billiards, Cue&Case, Lucasi, Mizerak, PureX, Rage, Players, Minnesota Fats, and Mosconi brand names. In addition, it offers darting products under the Unicorn, DMI, Arachnid, and Accudart brands; water sports products under the RAVE Sports brand; and outdoor game products under the Victory Tailgate, Triumph, ACL, and Zume Games brand names. The company provides its products through sporting goods retailers, specialty dealers, online retailers, direct-to-consumer, e-commerce, traditional department stores, and mass merchants. Escalade, Incorporated was founded in 1919 and is headquartered in Evansville, Indiana.
- 437
- Evansville, United States
Company description provided by Yahoo Finance.