Loading…
Rhinebeck Bancorp, Inc.
How the company evolved, year by year. Revenue and debt come from the annual reports — for most companies, the 10-K filings with the SEC since 2009; dividends from the payments themselves.
The bars are a balance on the closing date; the lines are what happened during the year. Revenue above equity is ordinary, not an anomaly — it means the company turns its capital over more than once a year.
Major managers that reported this stock in their latest 13F.
▲ +66.0% over 5Y.
today you would have $1,644.36▲ +64.4%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 7 closed years. Each multiple uses that year’s closing price and that year’s reported numbers — not today’s. The range is set by the annual reports on record.
| Indicator | Median | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Year-end price | $8.60 | $6.92 | $5.76 | $6.52 | $7.63 | $6.12 | $8.10 | |
| P/E | 14.9x | 13.1x | — | 20.1x | 14.2x | 10.1x | 15.5x | 20.2x |
| P/S | 2.5x | 2.5x | 3.7x | 2.0x | 2.2x | 2.6x | 2.1x | 3.3x |
Seven formulas applied to what the company reported. None of them predicts a price — each answers what the stock would be worth if its assumption held. The assumption is printed next to every number, because it is the assumption that produces the result.
Square root of 22.5 × earnings × book value — the two ceilings Graham proposed. Blind to intangibles, so it undervalues software and brands.
Earnings growing 10.8% a year plus a 0.0% dividend — Lynch adds the yield to the growth rate, so a payer is not priced like a company that returns nothing. Growth capped at 25%.
Median P/E of 13.4 among peers in the sector.
Median P/E of 14.9 across the years on record for this company itself. Answers whether it is cheap against its own past, which a whole sector trading low cannot flatter.
Cash flow growing 10.8% a year for 10 years, discounted at 10%, then 2.5% forever.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Companies of similar size in Financial Services, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| LFACLeapfrog Acquisition Corp | $10.06 | — | — | — | — | $197.57M |
| AIIAAI Infrastructure Acquisition Corp. | $10.25 | — | 244.0x | — | — | $197.72M |
| MIACMeridian3 Industrials Acquisition Corp | $9.83 | — | — | — | — | $197.83M |
| FINWFinwise Bancorp | $14.11 |
Rhinebeck Bancorp, Inc. operates as the bank holding company for Rhinebeck Bank that provides banking and financial products and services to consumer and commercial customers in the Hudson Valley region of New York, the United States. The company offers deposits, including non-interest-bearing demand, interest-bearing demand, money market, commercial and personal checking, individual retirement, and savings accounts, as well as certificates of deposit. It also provides direct and indirect automobile loans; non-residential commercial real estate loans; commercial business loans, such as term loans, revolving lines of credit, and lines of credit; residential mortgage and construction, one- to four-family residential real estate, multi-family real estate, commercial construction, and land development loans; other consumer loans, including home equity loans; and personal loans. In addition, the company offers retail brokerage; retirement planning; financial planning and advisory; life insurance and investment products; ATMs, online banking and bill pay, mobile banking with mobile deposit and bill pay, automated clearing house origination, remote deposit capture, and telephone banking; debit and credit cards; wire transfer and merchant services; and wealth management services. Further, it invests in mutual funds and annuities. The company was founded in 1860 and is based in Poughkeepsie, New York.
Company description provided by Yahoo Finance.
| P/B |
| 1.0x |
| 1.0x |
| 0.9x |
| 0.8x |
| 1.0x |
| 1.0x |
| 0.8x |
| 1.1x |
| EPS | $0.66 | -$0.57 | $0.29 | $0.46 | $0.76 | $0.39 | $0.40 |
| Profit margin | 14.66% | 18.82% | -30.02% | 10.05% | 14.66% | 24.68% | 13.24% | 15.74% |
| ROE | 5.43% | 7.34% | -7.08% | 3.87% | 6.47% | 9.18% | 5.08% | 5.43% |
Median, not average: a single year of near-zero profit produces a P/E of 400 and would drag an average on its own. P/E years above 200x are left out, the same cut the fair price uses — so this median matches the “its own history” method below. Price and EPS have no median: they are series that grow.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Not the average of the seven numbers above. Four of the seven start from the same earnings per share — Graham, Lynch, sector multiples and its own history — so averaging all seven would let one input count four times and drown out the others. Instead each family produces one number, and the fair price is the average of the families that answered. A family with two working formulas contributes their average, not two votes.
5 methods answered, across 2 families.
Every formula reads the same reported statements and they can be wrong together. The margin is room for that.
+37.9% from the average.
These are models, not forecasts, and not investment advice. Change one assumption and the number changes with it — that is a property of valuation, not a defect of this page.
| 14.7x |
| 1.0x |
| — |
| 7.17% |
| $195.88M |
| ETSSEnergy Transition Special Opportunities | $9.93 | — | — | — | — | $198.6M |
| APMCAmperCap Acquisition Co | $9.98 | — | 255.9x | — | — | $199.19M |