Loading…
Tokyo Lifestyle Co., Ltd.
How the company evolved, year by year. Revenue and debt come from the annual reports — for most companies, the 10-K filings with the SEC since 2009; dividends from the payments themselves.
The bars are a balance on the closing date; the lines are what happened during the year. Revenue above equity is ordinary, not an anomaly — it means the company turns its capital over more than once a year.
Major managers that reported this stock in their latest 13F.
None of the investors we track reported a position in TKLF.
▼ -96.1% over 5Y.
This stock has less than 5 years of price history — the answer would measure a shorter period than the one asked for.
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 4 closed years. Each multiple uses that year’s closing price and that year’s reported numbers — not today’s. The range is set by the annual reports on record.
| Indicator | Median | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Year-end price | $1.64 | $3.07 | $3.31 | $7.01 | |
| P/E | — | 26.2x | — | 9.8x | — |
| P/S | 0.7x | 0.2x | 0.6x | 0.7x | 1.5x |
| P/B | 3.4x | 1.7x | 3.0x | 3.9x | 8.7x |
| EPS | $0.06 | -$0.13 |
Seven formulas applied to what the company reported. None of them predicts a price — each answers what the stock would be worth if its assumption held. The assumption is printed next to every number, because it is the assumption that produces the result.
Square root of 22.5 × earnings × book value — the two ceilings Graham proposed. Blind to intangibles, so it undervalues software and brands.
Earnings growing 0.0% a year plus a 14.2% dividend — Lynch adds the yield to the growth rate, so a payer is not priced like a company that returns nothing. Growth capped at 25%.
Median P/E of 17.9 among peers in the sector.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Sector median of 9.8x operating profit, less net debt. Sees the business before its financing, so debt does not distort the comparison. Banks have no EBITDA — interest is their revenue, not a cost.
Companies of similar size in Consumer Cyclical, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| BQBoqii Holding Ltd | $0.96 | — | 0.2x | — | -0.92% | $7.06M |
| ATERAterian, Inc. | $0.39 | — | 0.3x | — | -104.03% | $7.03M |
| CGTLCreative Global Technology Holdings Ltd | $4.26 | — | 0.4x | — | -84.89% | $7.31M |
| MRMMedirom Healthcare Technologies Inc. | $0.95 |
Tokyo Lifestyle Co., Ltd. engages in the retail and wholesale of beauty, health, sundry, and other products in Japan, China, Hong Kong, the United States, Canada, Thailand, and the United Kingdom. The company sells its products under its flagship brand, Tokyo Lifestyle. It offers cosmetics, including foundation, powder, concealer, makeup remover, eyeliner, eye shadow, brow powder, brow pencil, mascara, lip gloss, lipstick, and nail polish; skincare products comprising facial cleansers, whitening products, sunblock, moisturizers, facial masks, eye masks, eye gels, and exfoliating products; cosmetic applicators, such as brushes, puffs, curlers, hair irons, and shavers; perfumes and colognes; facial wash, firming lotion, astringent, and moisturizer for men; and lip balm, lotion, shampoo, soap, and essential oils for babies and children. The company also provides OTC drugs for the treatment of common ailments, such as colds, headaches, stomach pain, cough, and eye strain; vitamins, minerals, fiber supplements, nutritional yeast, dietary products, and other nutritional supplements; and a variety of general-purpose medical supplies and devices. In addition, it offers bedding and bath, home décor, dining and tabletop items, storage containers, car supplies, cleaning agent, and laundry supplies, as well as spa supplies, clothing, formula milk, and diapers. Further, the company provides watches, perfumes, handbags, clothes, and jewelry; Nintendo switch and Xbox series products; smart AC adapters and batteries; and collectible cards and toys. Additionally, it offers food, including soft drinks, packaged snacks, tea and coffee, fruit juice, and mineral water; alcoholic beverages; and miscellaneous products, such as cigarettes and pet food. The company was formerly known as Yoshitsu Co., Ltd and changed its name to Tokyo Lifestyle Co., Ltd. in October 2024. Tokyo Lifestyle Co., Ltd. was incorporated in 2006 and is headquartered in Tokyo, Japan.
Company description provided by Yahoo Finance.
| $0.34 |
| -$0.15 |
| Profit margin | 1.68% | 0.19% | 3.16% | 3.82% | -4.74% |
| ROE | 8.59% | 1.75% | 15.43% | 20.75% | -27.49% |
Median, not average: a single year of near-zero profit produces a P/E of 400 and would drag an average on its own. P/E years above 200x are left out, the same cut the fair price uses — so this median matches the “its own history” method below. Price and EPS have no median: they are series that grow.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Not the average of the seven numbers above. Four of the seven start from the same earnings per share — Graham, Lynch, sector multiples and its own history — so averaging all seven would let one input count four times and drown out the others. Instead each family produces one number, and the fair price is the average of the families that answered. A family with two working formulas contributes their average, not two votes.
4 methods answered, across 2 families.
Every formula reads the same reported statements and they can be wrong together. The margin is room for that.
+44.7% from the average.
These are models, not forecasts, and not investment advice. Change one assumption and the number changes with it — that is a property of valuation, not a defect of this page.
| 2.6x |
| 4.9x |
| — |
| 53.19% |
| $7.51M |
| AZIAutozi Internet Technology (Global) Ltd. | $1.32 | — | — | — | — | $6.77M |
| YHGJYunhong Green Cti Ltd | $2.92 | — | 1.1x | — | -29.50% | $7.62M |