Loading…
Virginia National Bankshares Corp
How the company evolved, year by year. Revenue and debt come from the annual reports — for most companies, the 10-K filings with the SEC since 2009; dividends from the payments themselves.
The bars are a balance on the closing date; the lines are what happened during the year. Revenue above equity is ordinary, not an anomaly — it means the company turns its capital over more than once a year.
Major managers that reported this stock in their latest 13F.
None of the investors we track reported a position in VABK.
▲ +36.8% over 5Y.
today you would have $1,604.95▲ +60.5%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 13 closed years. Each multiple uses that year’s closing price and that year’s reported numbers — not today’s. The range is set by the annual reports on record.
| Indicator | Median | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year-end price | $39.85 | $38.20 | $34.38 | $36.66 | $37.88 | $27.15 | $37.70 | $34.51 | $37.14 | $27.14 | $22.90 | $21.62 | $17.15 | |
| P/E | 11.8x | 11.2x | 12.1x | 9.6x | 8.4x | 17.7x |
Seven formulas applied to what the company reported. None of them predicts a price — each answers what the stock would be worth if its assumption held. The assumption is printed next to every number, because it is the assumption that produces the result.
Square root of 22.5 × earnings × book value — the two ceilings Graham proposed. Blind to intangibles, so it undervalues software and brands.
Earnings growing 3.8% a year plus a 3.1% dividend — Lynch adds the yield to the growth rate, so a payer is not priced like a company that returns nothing. Growth capped at 25%.
Median P/E of 13.4 among peers in the sector.
Median P/E of 11.8 across the years on record for this company itself. Answers whether it is cheap against its own past, which a whole sector trading low cannot flatter.
Cash flow growing 3.8% a year for 10 years, discounted at 10%, then 2.5% forever.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Companies of similar size in Financial Services, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| SCIISC II Acquisition Corp. | $10.13 | — | 405.2x | — | — | $252.22M |
| OHACOceanhawk Acquisition Corp. | $9.96 | — | — | — | — | $249.63M |
| THEOBOA Acquisition Corp. II | $9.86 | — | — | — | — | $249.56M |
| MKLYMcKinley Acquisition Corp | $10.25 |
Virginia National Bankshares Corporation operates as the holding company for Virginia National Bank that provides a range of commercial and retail banking products and services in Virginia. It operates through two segments: Bank and VNB Trust and Estate Services. The company provides checking accounts, demand deposits, NOW accounts, money market deposit accounts, time deposits, certificates of deposit, individual retirement accounts, and other depository services. The company also offers commercial loans, real estate construction and land loans, commercial real estate loans, 1-4 family residential mortgages, and commercial mortgages, as well as consumer loans comprising student loans, revolving credit, and other fixed payment loans. In addition, it provides automated teller machines, internet banking, treasury, and cash management services; merchant and debit card services; and investment advisory and management services. Further, the company offers investment management, wealth management, corporate trustee, trust and estate administration, IRA administration, in-house investment management, and custody services. It serves individuals, businesses, and charitable organizations. The company was formerly known as Virginia National Bank and changed its name to Virginia National Bankshares Corporation in December 2013. The company was founded in 1998 and is headquartered in Charlottesville, Virginia.
Company description provided by Yahoo Finance.
| 9.2x |
| 15.1x |
| 11.0x |
| 14.4x |
| 11.8x |
| 19.6x |
| 32.4x |
| 7.0x |
| P/S | 3.1x | 3.8x | 3.8x | 3.2x | 2.9x | 3.6x | 2.4x | 3.7x | 3.1x | 3.5x | 2.9x | 2.7x | 3.0x | 1.5x |
| P/B | 1.2x | 1.2x | 1.3x | 1.2x | 1.5x | 1.2x | 0.9x | 1.3x | 1.2x | 1.4x | 1.1x | 1.0x | 1.0x | 0.8x |
| EPS | $3.55 | $3.15 | $3.58 | $4.38 | $2.14 | $2.95 | $2.49 | $3.15 | $2.58 | $2.30 | $1.17 | $0.67 | $2.44 |
| Dividend yield | 3.17% | 3.54% | 3.46% | 3.84% | 3.27% | 3.17% | 4.42% | 3.18% | 3.16% | 0.82% | 1.72% | 1.56% | 1.21% | 0.83% |
| Payout | 36.87% | 39.72% | 41.90% | 36.87% | 27.40% | 56.07% | 40.68% | 48.19% | 34.60% | 11.81% | 20.33% | 30.49% | 39.29% | 5.86% |
| Profit margin | 24.35% | 33.44% | 31.44% | 33.17% | 34.87% | 18.16% | 26.21% | 24.35% | 29.80% | 24.05% | 24.19% | 14.74% | 9.47% | 21.35% |
| ROE | 10.07% | 10.46% | 10.58% | 12.59% | 17.57% | 6.22% | 9.66% | 8.79% | 11.97% | 10.07% | 9.73% | 5.54% | 3.13% | 11.88% |
Median, not average: a single year of near-zero profit produces a P/E of 400 and would drag an average on its own. P/E years above 200x are left out, the same cut the fair price uses — so this median matches the “its own history” method below. Price and EPS have no median: they are series that grow.
Dividend growing 5.5% a year against a 7.0% required return, taken from the stock’s beta. The only method anchored on what the company pays rather than what it reports.
Not the average of the seven numbers above. Four of the seven start from the same earnings per share — Graham, Lynch, sector multiples and its own history — so averaging all seven would let one input count four times and drown out the others. Instead each family produces one number, and the fair price is the average of the families that answered. A family with two working formulas contributes their average, not two votes.
6 methods answered, across 3 families.
Every formula reads the same reported statements and they can be wrong together. The margin is room for that.
+47.1% from the average.
These are models, not forecasts, and not investment advice. Change one assumption and the number changes with it — that is a property of valuation, not a defect of this page.
| — |
| — |
| — |
| — |
| $249.53M |
| QADRQDRO Acquisition Corp. | $9.98 | — | — | — | — | $249.5M |
| IPVVInterPrivate Investment Partners V, Inc. | $9.85 | — | 1.3x | — | — | $253.11M |