Willamette Valley Vineyards Inc
How the company evolved, year by year. Revenue and debt come from the annual reports — for most companies, the 10-K filings with the SEC since 2009; dividends from the payments themselves.
The bars are a balance on the closing date; the lines are what happened during the year. Revenue above equity is ordinary, not an anomaly — it means the company turns its capital over more than once a year.
Major managers that reported this stock in their latest 13F.
▼ -87.1% over 5Y.
today you would have $152.64▼ -84.7%
Dividends reinvested, splits accounted for. Past prices say what happened, not what will.
The last 16 closed years. Each multiple uses that year’s closing price and that year’s reported numbers — not today’s. The range is set by the annual reports on record.
| Indicator | Median | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year-end price | $3.05 | $3.35 | $5.36 | $5.97 | $8.66 | $6.37 | $6.93 | $6.89 | $8.25 | $8.01 | $7.08 | $5.80 | $6.29 | $3.69 | $3.00 | $3.51 | |
| P/E | 18.6x |
Seven formulas applied to what the company reported. None of them predicts a price — each answers what the stock would be worth if its assumption held. The assumption is printed next to every number, because it is the assumption that produces the result.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Sector median of 10.4x operating profit, less net debt. Sees the business before its financing, so debt does not distort the comparison. Banks have no EBITDA — interest is their revenue, not a cost.
Companies of similar size in Consumer Defensive, for comparison. The columns are the same ones above, in the same order.
| Stock | Price | P/E | P/B | Dividend yield | ROE | Market cap |
|---|---|---|---|---|---|---|
| REEDReed's Inc | $0.95 | — | — | — | -14800.00% | $11.26M |
| RMCFRocky Mountain Chocolate Factory, Inc. | $1.12 | — | 2.5x | — | -99.38% | $10.57M |
| NAIINatural Alternatives International Inc | $1.90 | — | 0.2x | — | -20.57% | $11.92M |
| BIOTInstinct Bio Technical Co Holdings Inc |
Willamette Valley Vineyards, Inc. produces and sells wine in the United States and internationally. It operates through two segments, Direct Sales and Distributor Sales. The company offers Pinot Noir, Chardonnay, Pinot Gris, Pinot Blanc, Sauvignon Blanc, Gruner Veltliner, Rose, Brut, Brut Rose, and Riesling branded wines under the Willamette Valley Vineyards label; Brut, Brut Rose, and Blanc de Blancs under the Domaine Willamette label; Semi-Sparkling Muscat branded wine under the Tualatin Estate Vineyards label; and Syrah, Merlot, Cabernet Sauvignon, Grenache, Cabernet Franc, Tempranillo, Malbec, The Griffin, and Viognier branded wines under the Griffin Creek label. It also provides Pinot Noir and Chardonnay branded wine under the Elton label; Chrysologue, Merlot, Cabernet Sauvignon, and Malbec branded wine under the Pambrun label; Frontiere Syrah, Graviére Syrah, Voyageur Syrah, Bourgeois Grenache, Voltigeur Viognier, and Lisette Rose branded wine under the Maison Bleue label; and wines under the Natoma, Pere Ami, and Metis labels. In addition, the company owns the Tualatin Estate Vineyards and Winery located near Forest Grove, Oregon. It markets and sells its wine products through direct sales at the retail locations, including tasting rooms, wine club, online, on-site, kitchen, catering, and other sales; mailing lists; and distributors and wine brokers. The company exports its products. Willamette Valley Vineyards, Inc. was founded in 1983 and is headquartered in Turner, Oregon.
Company description provided by Yahoo Finance.
| — |
| — |
| — |
| — |
| 43.3x |
| 13.8x |
| 23.1x |
| 18.6x |
| 17.9x |
| 18.6x |
| 19.1x |
| 13.2x |
| 21.7x |
| 14.8x |
| 16.7x |
| 43.9x |
| P/S | 1.4x | 0.4x | 0.4x | 0.7x | 0.9x | 1.4x | 1.2x | 1.4x | 1.5x | 2.0x | 2.1x | 2.0x | 1.9x | 2.3x | 1.4x | 1.2x | 1.0x |
| P/B | 0.8x | 0.2x | 0.2x | 0.4x | 0.4x | 0.7x | 0.5x | 0.7x | 0.7x | 0.9x | 1.2x | 1.3x | 1.3x | 1.6x | 1.0x | 0.9x | 1.1x |
| EPS | — | -$0.48 | -$0.65 | -$0.51 | $0.20 | $0.46 | $0.30 | $0.37 | $0.46 | $0.43 | $0.37 | $0.44 | $0.29 | $0.25 | $0.18 | $0.08 |
| Profit margin | 9.87% | -2.47% | -0.30% | -3.06% | -1.91% | 7.69% | 12.43% | 10.15% | 12.39% | 14.36% | 13.53% | 10.60% | 14.26% | 10.73% | 9.60% | 7.01% | 2.37% |
| ROE | 5.50% | -1.39% | -0.17% | -1.70% | -0.92% | 3.76% | 5.77% | 5.12% | 6.01% | 6.69% | 7.59% | 7.00% | 10.20% | 7.55% | 6.94% | 5.22% | 2.65% |
Median, not average: a single year of near-zero profit produces a P/E of 400 and would drag an average on its own. P/E years above 200x are left out, the same cut the fair price uses — so this median matches the “its own history” method below. Price and EPS have no median: they are series that grow.
This formula has no meaning here — usually a loss, negative cash flow, or a missing input.
Not the average of the seven numbers above. Four of the seven start from the same earnings per share — Graham, Lynch, sector multiples and its own history — so averaging all seven would let one input count four times and drown out the others. Instead each family produces one number, and the fair price is the average of the families that answered. A family with two working formulas contributes their average, not two votes.
1 methods answered, across 1 families.
Every formula reads the same reported statements and they can be wrong together. The margin is room for that.
-52.5% from the average.
These are models, not forecasts, and not investment advice. Change one assumption and the number changes with it — that is a property of valuation, not a defect of this page.
| $0.43 |
| — |
| — |
| — |
| — |
| $12.3M |
| MTEXMannatech Inc | $6.74 | — | — | — | -1490.14% | $13.01M |
| VSAVisionSys AI Inc | $3.42 | — | 0.0x | — | — | $9.55M |